| Revenue | DKK -19K | -74% |
| EBITDA | DKK 24K | +133% |
| Net profit | DKK 5K | +107% |
| Total assets | DKK 843K | -11% |
| Equity | DKK 797K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | -359 | 8 | -118 | -52 | — | -86 | -90 | -73 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -5 | -345 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | 0 | 0 | 1.615 | -336 | 193 | 37 | -162 | -86 | -90 | -73 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 989 | -19 | 157 | 44 | -23 | -29 | -24 | -42 | 21 |
| EBIT | -6 | 0 | 0 | 0 | 625 | -355 | 36 | -7 | -185 | -115 | -115 | -114 | 3 |
| Net financials | 225 | 0 | 0 | 0 | 10 | 81 | -92 | 117 | 95 | 92 | -214 | 25 | 3 |
| Profit before tax | 220 | 0 | 0 | 0 | 636 | -274 | -56 | 109 | -90 | -23 | -329 | -89 | 6 |
| Tax | -0 | -0 | -0 | -0 | -75 | -60 | -16 | 20 | -20 | -5 | -67 | -20 | 1 |
| Net profit | 220 | 0 | 0 | 0 | 711 | -214 | -40 | 89 | -70 | -18 | -262 | -69 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.357 | 0 | 0 | 0 | 2.782 | 1.866 | 1.831 | 1.801 | 1.641 | 1.509 | 1.129 | 948 | 843 |
| Equity | 1.353 | 0 | 0 | 0 | 2.487 | 1.848 | 1.808 | 1.679 | 1.608 | 1.477 | 1.101 | 914 | 797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 0 | 0 | 0 | 296 | 18 | 23 | 122 | 32 | 31 | 28 | 34 | 46 |
| Total debt | 5 | 0 | 0 | 0 | 296 | 18 | 23 | 122 | 32 | 31 | 28 | 34 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jacob Jepsen | Founder | 0 companies |