| Revenue | — | — |
| EBITDA | DKK -119K | -112% |
| Net profit | DKK -164K | -117% |
| Total assets | DKK 3,7M | -6% |
| Equity | DKK 2,3M | -13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 334 | -711 | 958 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 334 | -711 | 958 | -119 |
| Net financials | 88 | 372 | -671 | 1.022 | -112 |
| Profit before tax | 44 | 320 | -746 | 950 | -164 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 44 | 320 | -746 | 950 | -164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.694 | 3.149 | 2.414 | 3.981 | 3.746 |
| Equity | 1.465 | 2.017 | 1.271 | 2.612 | 2.278 |
| Long-term debt | 998 | 1.002 | 1.112 | 1.336 | 1.385 |
| Short-term debt | 230 | 131 | 31 | 33 | 83 |
| Total debt | 1.229 | 1.132 | 1.143 | 1.369 | 1.469 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (3) | ||
OM Management | Management | 2023 – 2024 |
CF Management | Management | 2021 – 2023 |
AM Management | Management | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Carsten Fisker Nielsen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |