| Revenue | DKK 269K | +82% |
| EBITDA | DKK -102K | -684% |
| Net profit | DKK -86K | -6997% |
| Total assets | DKK 771K | -2% |
| Equity | DKK 41K | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.025 | 0 | 25 | 731 | 348 | 336 | 1.594 | 94 | 12 | 486 | 596 | 645 | 148 | 269 |
| Staff expenses | -0 | -4 | -300 | -215 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -161 | -371 |
| EBITDA | 838 | -279 | -483 | 225 | 62 | -0 | 763 | 3 | -141 | 191 | 596 | 645 | -13 | -102 |
| Depreciation & amort. | -0 | -0 | -24 | -24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 838 | -279 | -507 | 201 | 38 | -24 | 739 | 3 | -141 | 191 | 596 | 645 | -13 | -102 |
| Net financials | -45 | -0 | -226 | -54 | -52 | -0 | -2 | -5 | -37 | -30 | -3 | -0 | 15 | -2 |
| Profit before tax | 793 | -279 | -733 | 147 | -14 | -24 | 737 | -2 | -178 | 161 | 593 | 645 | 2 | -104 |
| Tax | 199 | -50 | -226 | 36 | 3 | -4 | 165 | -2 | -41 | 34 | 70 | 142 | 1 | -18 |
| Net profit | 594 | -229 | -508 | 111 | -17 | -20 | 572 | 0 | -138 | 126 | 523 | 503 | 1 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.297 | 1.519 | 1.525 | 1.838 | 1.656 | 1.796 | 2.784 | 2.162 | 2.110 | 2.358 | 3.087 | 808 | 788 | 771 |
| Equity | -308 | -537 | -1.045 | -934 | -951 | -971 | -399 | -399 | -537 | -410 | 112 | 615 | 126 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.604 | 2.056 | 2.570 | 2.772 | 2.606 | 2.767 | 3.183 | 2.561 | 2.647 | 2.768 | 2.975 | 192 | 662 | 730 |
| Total debt | 1.604 | 2.056 | 2.570 | 2.772 | 2.606 | 2.767 | 3.183 | 2.561 | 2.647 | 2.768 | 2.975 | 192 | 662 | 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
BM Management | Management | 2000 | — | — |
PT Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANAFORM HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Bent Munk Kristensen | Management | 0 companies |
| Per Tarp Gregersen | Audit | 0 companies |