| Revenue | DKK 3,5M | +9% |
| EBITDA | DKK 262K | +14% |
| Net profit | DKK 197K | +12% |
| Total assets | DKK 727K | +33% |
| Equity | DKK 348K | +130% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.036 | 2.942 | 2.934 | 2.970 | 3.077 | 2.975 | 1.589 | 2.197 | 3.715 | 3.176 | 3.464 |
| Staff expenses | -546 | -542 | -693 | -697 | -656 | -683 | -475 | -399 | -773 | -695 | -789 |
| EBITDA | -196 | 388 | 266 | 278 | 169 | 271 | -38 | 228 | 90 | 229 | 262 |
| Depreciation & amort. | -2 | -241 | -239 | -238 | -238 | -238 | -141 | -137 | -10 | -10 | -9 |
| EBIT | -198 | 147 | 27 | 39 | -69 | 33 | -179 | 90 | 80 | 220 | 253 |
| Net financials | -1 | -5 | -2 | -0 | -9 | -11 | -0 | -2 | -1 | -5 | -2 |
| Profit before tax | -199 | 142 | 26 | 39 | -79 | 22 | -179 | 89 | 79 | 214 | 250 |
| Tax | -0 | 23 | 35 | 44 | 22 | 48 | -18 | 42 | 14 | 38 | 53 |
| Net profit | -199 | 119 | -10 | -5 | -101 | -26 | -161 | 47 | 65 | 176 | 197 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 1.412 | 1.123 | 1.035 | 764 | 560 | 314 | 538 | 577 | 548 | 727 |
| Equity | 47 | 166 | 156 | 151 | 50 | 24 | -137 | -90 | -25 | 151 | 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 1.246 | 967 | 884 | 714 | 536 | 451 | 628 | 602 | 397 | 379 |
| Total debt | 333 | 1.246 | 967 | 884 | 714 | 536 | 451 | 628 | 602 | 397 | 379 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|