| Revenue | DKK -11K | -11% |
| EBITDA | DKK -11K | +11% |
| Net profit | DKK 21K | -72% |
| Total assets | DKK 835K | -1% |
| Equity | DKK 827K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -14 | -13 | -22 | -20 | -16 | -17 | -15 | -26 | -16 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -15 | -14 | -13 | -22 | -20 | -16 | -17 | -15 | -26 | -16 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -15 | -14 | -13 | -22 | -20 | -16 | -17 | -15 | -26 | -16 | -12 | -11 |
| Net financials | 35 | 150 | -61 | 218 | 2 | 57 | 15 | 38 | 10 | 73 | -47 | 34 | 95 | 34 |
| Profit before tax | 25 | 143 | -76 | 204 | -10 | 35 | -4 | 22 | -7 | 58 | -72 | 17 | 83 | 23 |
| Tax | -6 | 0 | -3 | 9 | -12 | 8 | -1 | 5 | -2 | 13 | -0 | -0 | 7 | 2 |
| Net profit | 32 | 142 | -73 | 195 | 2 | 27 | -3 | 17 | -6 | 45 | -72 | 17 | 76 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.433 | 1.486 | 1.309 | 1.426 | 1.371 | 1.339 | 1.283 | 1.047 | 972 | 954 | 813 | 831 | 847 | 835 |
| Equity | 1.425 | 1.471 | 1.301 | 1.400 | 1.352 | 1.328 | 1.273 | 1.037 | 962 | 936 | 807 | 824 | 841 | 827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 15 | 8 | 26 | 20 | 11 | 10 | 10 | 10 | 9 | 6 | 6 | 6 | 8 |
| Total debt | 8 | 15 | 8 | 26 | 20 | 11 | 10 | 10 | 10 | 18 | 6 | 6 | 6 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TM Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klavs Richard Skafte | Chief Executive Officer | 0 companies |
| Torben Mogens Skafte | Founder | 0 companies |