| Revenue | DKK -7K | +8% |
| EBITDA | DKK -7K | -8% |
| Net profit | DKK 116K | +401% |
| Total assets | DKK 471K | +53% |
| Equity | DKK 413K | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -23 | -23 | -2 | -6 | -6 | -5 | -5 | -3 | -5 | -5 | -4 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -23 | -23 | -2 | -6 | -6 | -51 | -59 | -37 | -25 | -88 | -4 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -23 | -23 | -2 | -6 | -6 | -51 | -59 | -37 | -25 | -88 | -4 | -6 | -7 |
| Net financials | 40 | 48 | -52 | 145 | 30 | 60 | 77 | 156 | 299 | 56 | -24 | -73 | -104 | 157 |
| Profit before tax | 23 | 25 | -75 | 142 | 24 | 54 | 25 | 97 | 262 | 32 | -112 | -1 | -29 | 150 |
| Tax | 6 | 38 | 12 | 44 | 16 | 12 | 16 | 33 | 65 | 11 | -0 | 14 | 9 | 35 |
| Net profit | 17 | -13 | -87 | 98 | 9 | 42 | 10 | 64 | 197 | 21 | -112 | -15 | -38 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.272 | 477 | 276 | 327 | 198 | 198 | 202 | 283 | 577 | 490 | 356 | 350 | 307 | 471 |
| Equity | 541 | 431 | 254 | 252 | 160 | 172 | 181 | 245 | 442 | 463 | 351 | 336 | 298 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 46 | 22 | 75 | 39 | 26 | 21 | 38 | 135 | 27 | 5 | 14 | 9 | 57 |
| Total debt | 94 | 46 | 22 | 75 | 39 | 26 | 21 | 38 | 135 | 27 | 5 | 14 | 9 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|