| Revenue | DKK -16K | +7% |
| EBITDA | DKK -16K | -7% |
| Net profit | DKK 70,6M | +25% |
| Total assets | DKK 1,8B | +2% |
| Equity | DKK 1,7B | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -16 | -28 | -15 | -15 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.790 | -15 | -15 | -15 | -15 | -15 | -15 | -16 | -28 | -15 | -15 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.790 | -15 | -15 | -15 | -15 | -15 | -15 | -16 | -28 | -15 | -15 | -15 | -16 |
| Net financials | 96.242 | 116.361 | 179.793 | 207.761 | 126.365 | 219.438 | 335.575 | 106.107 | 358.114 | 236.915 | -61.354 | 56.233 | 70.920 |
| Profit before tax | 99.031 | 116.346 | 179.778 | 207.746 | 126.350 | 219.423 | 335.560 | 106.091 | 358.086 | 236.900 | -61.369 | 56.218 | 70.904 |
| Tax | 1.402 | 1.249 | -293 | -757 | -539 | 750 | 831 | -2.371 | -198 | -308 | -104 | -73 | 322 |
| Net profit | 97.629 | 115.097 | 180.071 | 208.503 | 126.889 | 218.673 | 334.729 | 108.462 | 358.284 | 237.208 | -61.265 | 56.291 | 70.582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382.778 | 494.910 | 549.663 | 754.431 | 825.335 | 1.048.468 | 1.372.173 | 1.272.347 | 1.618.611 | 1.806.429 | 1.795.284 | 1.772.170 | 1.812.764 |
| Equity | 273.478 | 425.487 | 517.879 | 652.580 | 753.934 | 895.302 | 1.229.559 | 1.228.275 | 1.550.223 | 1.728.169 | 1.734.746 | 1.711.037 | 1.721.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109.300 | 69.422 | 31.784 | 101.851 | 71.401 | 153.166 | 142.614 | 44.072 | 68.388 | 78.260 | 60.538 | 61.133 | 91.145 |
| Total debt | 109.300 | 69.422 | 31.784 | 101.851 | 71.401 | 153.166 | 142.614 | 44.072 | 68.388 | 78.260 | 60.538 | 61.133 | 91.145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
JA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RC HOLDING III ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jesper Andreasen | Management | 0 companies |