| Revenue | DKK 137K | -95% |
| EBITDA | DKK -780K | -186% |
| Net profit | DKK 166K | -88% |
| Total assets | DKK 4,8M | -16% |
| Equity | DKK 3,3M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.191 | 4.335 | 4.340 | 5.351 | 6.529 | 10.974 | 8.717 | 6.970 | 6.479 | 4.287 | 935 | 2.578 | 137 |
| Staff expenses | -3.542 | -3.855 | -3.905 | -3.805 | -4.895 | -8.669 | -6.221 | -4.565 | -4.370 | -823 | -476 | -1.673 | -917 |
| EBITDA | 104 | 153 | 86 | 95 | 86 | 73 | 57 | 39 | 188 | 2.703 | 459 | 905 | -780 |
| Depreciation & amort. | -67 | -43 | -50 | -63 | -63 | -38 | -0 | -1 | -5 | -4 | -4 | -4 | -3 |
| EBIT | 37 | 111 | 36 | 32 | 24 | 35 | 57 | 39 | 182 | 2.699 | 456 | 901 | -783 |
| Net financials | -28 | -61 | -18 | -4 | -16 | -12 | -34 | -27 | -49 | -197 | -316 | 946 | 1.019 |
| Profit before tax | 9 | 49 | 18 | 28 | 8 | 23 | 23 | 11 | 134 | 2.502 | 140 | 1.847 | 236 |
| Tax | 29 | 23 | 19 | 25 | 16 | 20 | 15 | 15 | 35 | 564 | 38 | 414 | 70 |
| Net profit | -21 | 26 | -0 | 3 | -9 | 3 | 8 | -4 | 99 | 1.938 | 103 | 1.434 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.588 | 2.448 | 2.115 | 3.435 | 4.177 | 7.347 | 6.831 | 4.579 | 5.297 | 5.926 | 4.028 | 5.644 | 4.753 |
| Equity | 117 | 143 | 143 | 146 | 137 | 140 | 149 | 145 | 244 | 2.162 | 1.965 | 3.098 | 3.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.546 | 0 | 0 | 0 |
| Short-term debt | 2.471 | 2.299 | 1.963 | 3.287 | 4.039 | 7.206 | 6.682 | 4.434 | 5.053 | 2.218 | 2.063 | 2.545 | 1.489 |
| Total debt | 2.471 | 2.299 | 1.963 | 3.287 | 4.039 | 7.206 | 6.682 | 4.434 | 5.053 | 3.764 | 2.063 | 2.545 | 1.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
JQ Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Qviste Adv. Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jørn Qviste | Management | 0 companies |