| Revenue | DKK 4,9M | +151% |
| EBITDA | DKK 3,5M | +482% |
| Net profit | DKK 2,1M | +34293% |
| Total assets | DKK 20M | +6% |
| Equity | DKK 2,8M | +330% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -2 | 126 | 1.343 | 1.120 | -5 | -246 | 1.733 | 2.656 | 1.720 | 1.940 | 4.868 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -927 | -1.187 | -997 | -1.120 | -1.198 | -1.266 |
| EBITDA | -6 | -7 | -2 | 126 | 1.343 | -4.880 | -5 | -1.173 | 547 | 1.660 | 484 | 594 | 3.460 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -115 | -176 | -205 | -234 |
| EBIT | -6 | -7 | -2 | 126 | 1.343 | -4.880 | -5 | -1.173 | 478 | 1.545 | 309 | 389 | 3.226 |
| Net financials | 232 | 190 | 166 | 135 | 133 | -11 | -3 | -14 | -83 | -175 | -273 | -368 | -490 |
| Profit before tax | 225 | 183 | 164 | 261 | 1.476 | -4.891 | -8 | -1.187 | 395 | 1.370 | 36 | 21 | 2.736 |
| Tax | -61 | 48 | 38 | 57 | 326 | 246 | -0 | -0 | -0 | 127 | 16 | 15 | 615 |
| Net profit | 286 | 136 | 125 | 204 | 1.150 | -5.138 | -8 | -1.187 | 395 | 1.242 | 20 | 6 | 2.121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.003 | 4.136 | 4.262 | 4.536 | 6.008 | 481 | 477 | 475 | 11.488 | 19.208 | 17.455 | 18.842 | 19.961 |
| Equity | 3.998 | 4.134 | 4.259 | 4.463 | 5.613 | 476 | 467 | -720 | -325 | 918 | 638 | 644 | 2.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 2 | 3 | 72 | 394 | 5 | 10 | 1.195 | 11.812 | 18.290 | 16.817 | 18.198 | 17.196 |
| Total debt | 5 | 2 | 3 | 72 | 394 | 5 | 10 | 1.195 | 11.812 | 18.290 | 16.817 | 18.198 | 17.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
SE Audit | Audit | 2001 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2001 | |
LHK Holding Esbjerg ApS | Company | 25.0% | 25.0% | 2019 |
JMINT Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Svend Erik Jespersen | Audit | 0 companies |
| Jimmi Javed Christensen Malik | Chief Executive Officer | 0 companies |
| Nina Margrethe Egtved Knudsen | Management | 0 companies |
| Jørgen Makholm | Chairman | 0 companies |
| Tom Krongaard Thomsen | Board of Directors | 0 companies |
| Lasse Hvingelby Kikkenborg | Chairman | 0 companies |
| Janus Hvingelby Kikkenborg | Board of Directors | 0 companies |
| Max Terpager | Board of Directors | 0 companies |