| Revenue | DKK 7,3M | +29% |
| EBITDA | DKK 5,6M | +73% |
| Net profit | DKK 4,2M | +74% |
| Total assets | DKK 17,4M | +14% |
| Equity | DKK 3,5M | +54% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.581 | 6.620 | 4.816 | 5.649 | 7.313 |
| Staff expenses | -2.933 | -3.828 | -2.364 | -2.427 | -1.751 |
| EBITDA | 5.648 | 2.791 | 2.451 | 3.222 | 5.562 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.648 | 2.791 | 2.451 | 3.222 | 5.562 |
| Net financials | 0 | -76 | -186 | -113 | -157 |
| Profit before tax | 5.648 | 2.715 | 2.265 | 3.109 | 5.405 |
| Tax | 1.243 | 598 | 496 | 687 | 1.194 |
| Net profit | 4.405 | 2.117 | 1.769 | 2.422 | 4.211 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.987 | 12.034 | 12.607 | 15.173 | 17.360 |
| Equity | 4.905 | 2.617 | 1.286 | 2.258 | 3.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.082 | 9.417 | 11.321 | 12.915 | 13.891 |
| Total debt | 8.082 | 9.417 | 11.321 | 12.915 | 13.891 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
SS Management | Management | 2000 – 2001 |
CE | Audit | 2000 – 2001 |
PE Management | Management | 2001 – 2006 |
PD Chief Executive Officer | Chief Executive Officer | 2006 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 2013 – 2015 | |
| Chairman | 2013 – 2022 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2006 – 2013 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2013 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Poul Erik Sørensen | Management | 0 companies |
| Ronnie Jensen | Chief Executive Officer | 0 companies |
| Peter Dines Sonnerup Petersen | Chief Executive Officer | 0 companies |
| Martin Hansen | Board of Directors | 0 companies |
| Palle Stig Andersen | Chairman | 0 companies |
| Claus Sørensen | Board of Directors | 0 companies |
| Wenche Lillan Haunstrup | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Maria Jensen | Chairman | 0 companies |
| Jens Dalgaard | Chairman | 0 companies |
| Christian Peter Løth | Chairman | 0 companies |
| Vagn Aage Jensen | Board of Directors | 0 companies |
| Verner Kudahl Pedersen | Board of Directors | 0 companies |
| Bent Poul Kristian Bertelsen | Board of Directors | 0 companies |
| Peter Fredskild | Board of Directors | 0 companies |
| Hanne Merete Petersen | Board of Directors | 0 companies |
| Susanne Astrup Sørensen | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |