| Revenue | DKK 2,7M | -16% |
| EBITDA | DKK 495K | -35% |
| Net profit | DKK 312K | -42% |
| Total assets | DKK 2M | +4% |
| Equity | DKK 392K | -36% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.450 | — | 1.591 | 1.567 | 2.250 | 3.116 | 2.743 | 3.239 | 2.874 | 3.428 | 3.202 | 2.687 |
| Staff expenses | -1.327 | -0 | -1.478 | -1.438 | -1.810 | -2.204 | -2.031 | -2.047 | -2.098 | -2.584 | -2.440 | -2.193 |
| EBITDA | 123 | 0 | 112 | 129 | 440 | 912 | 712 | 1.192 | 776 | 844 | 763 | 495 |
| Depreciation & amort. | -38 | -0 | -42 | -44 | -42 | -78 | -111 | -105 | -101 | -103 | -81 | -94 |
| EBIT | 86 | 0 | 70 | 86 | 398 | 834 | 601 | 1.087 | 675 | 740 | 681 | 401 |
| Net financials | -27 | 0 | -18 | -11 | -10 | -5 | -6 | -6 | -4 | 1 | 4 | -1 |
| Profit before tax | 58 | 0 | 52 | 74 | 388 | 829 | 595 | 1.081 | 671 | 741 | 685 | 400 |
| Tax | 14 | -0 | 12 | 18 | 86 | 183 | 132 | 238 | 149 | 164 | 152 | 88 |
| Net profit | 44 | 0 | 40 | 57 | 301 | 646 | 464 | 843 | 522 | 577 | 533 | 312 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 0 | 902 | 612 | 1.487 | 1.916 | 1.764 | 2.005 | 1.705 | 1.917 | 1.886 | 1.970 |
| Equity | 124 | 0 | 115 | 172 | 473 | 726 | 544 | 923 | 602 | 657 | 613 | 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 487 | 0 | 776 | 414 | 841 | 1.131 | 1.149 | 1.034 | 1.036 | 1.193 | 1.200 | 1.488 |
| Total debt | 487 | 0 | 776 | 414 | 982 | 1.131 | 1.149 | 1.034 | 1.036 | 1.193 | 1.200 | 1.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAAND LARSEN HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
Jonathan Baand Holding ApS | Company | 10.0% | 10.0% | 2019 |
Sebastian Baand Holding ApS | Company | 10.0% | 10.0% | 2019 |
Alexander Baand Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bjarke Larsen | Management | 0 companies |