| Revenue | DKK 4,9M | +33% |
| EBITDA | DKK 1,5M | +137% |
| Net profit | DKK 1,1M | +167% |
| Total assets | DKK 6,6M | +6% |
| Equity | DKK 1,9M | +56% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.100 | 3.395 | 3.844 | 3.681 | 4.880 |
| Staff expenses | -3.202 | -3.278 | -3.053 | -3.066 | -3.423 |
| EBITDA | -101 | 117 | 791 | 616 | 1.456 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | 117 | 791 | 616 | 1.456 |
| Net financials | -82 | -92 | -83 | -89 | -57 |
| Profit before tax | -183 | 25 | 708 | 526 | 1.399 |
| Tax | -34 | 7 | 157 | 118 | 309 |
| Net profit | -149 | 18 | 550 | 408 | 1.089 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.006 | 4.899 | 5.886 | 6.214 | 6.580 |
| Equity | 748 | 766 | 1.316 | 1.224 | 1.914 |
| Long-term debt | 197 | 205 | 348 | 317 | 506 |
| Short-term debt | 4.059 | 3.925 | 4.212 | 4.665 | 4.153 |
| Total debt | 4.256 | 4.130 | 4.560 | 4.983 | 4.659 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (2) | ||
| Board of Directors | 2000 – 2019 | |
| Board of Directors | 2000 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Andersen | Management | 0 companies |
| Jørgen Nielsen Dahl | Board of Directors | 0 companies |
| Christian Andersen | Chairman | 0 companies |
| Birgit Elisabeth Jørgensen | Board of Directors | 0 companies |
| Niels Andersen | Board of Directors | 0 companies |