| Revenue | DKK 117K | -117% |
| EBITDA | DKK 15K | +101% |
| Net profit | DKK 25,1M | +897% |
| Total assets | DKK 40,6M | +61% |
| Equity | DKK 35,8M | +235% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -78 | -42 | 3 | -38 | 279 | -97 | -14 | -50 | 142 | 966 | 301 | -690 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -78 | -42 | 3 | -38 | 262 | -97 | -909 | -50 | 100 | 966 | 301 | -1.128 | 15 |
| Depreciation & amort. | -0 | -0 | -40 | -63 | -178 | -206 | -278 | -200 | -179 | -177 | -171 | -161 | -221 | -221 |
| EBIT | -3 | -78 | -82 | -60 | -216 | 56 | -375 | -1.109 | -228 | -78 | 794 | 140 | -1.348 | -206 |
| Net financials | -85 | 12.333 | -24 | -476 | 4.014 | -1.854 | -121 | -614 | -2.933 | 11 | -1.897 | 1.696 | 3.869 | 25.213 |
| Profit before tax | -88 | 12.255 | -106 | -546 | 3.797 | -1.809 | -501 | -1.723 | -3.162 | -67 | -1.103 | 1.836 | 2.521 | 25.007 |
| Tax | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -139 |
| Net profit | -88 | 12.255 | -106 | -547 | 3.797 | -1.809 | -501 | -1.723 | -3.162 | -67 | -1.103 | 1.836 | 2.521 | 25.146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.876 | 14.456 | 13.309 | 16.018 | 25.002 | 27.893 | 25.497 | 18.926 | 15.848 | 19.543 | 16.851 | 18.817 | 25.190 | 40.628 |
| Equity | 181 | 12.437 | 12.331 | 11.777 | 15.574 | 13.203 | 12.650 | 10.874 | 7.658 | 7.536 | 6.433 | 8.212 | 10.674 | 35.759 |
| Long-term debt | 0 | 0 | 768 | 746 | 2.726 | 11.304 | 11.020 | 7.403 | 7.361 | 11.343 | 9.639 | 9.541 | 9.654 | 3.029 |
| Short-term debt | 2.695 | 2.019 | 210 | 3.496 | 6.702 | 3.387 | 1.827 | 649 | 828 | 664 | 778 | 1.064 | 4.862 | 1.839 |
| Total debt | 2.695 | 2.019 | 978 | 4.241 | 9.428 | 14.690 | 12.847 | 8.052 | 8.189 | 12.007 | 10.418 | 10.605 | 14.516 | 4.869 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2011 | |
| Individual | 10.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|