| Revenue | — | — |
| EBITDA | DKK -51K | +82% |
| Net profit | DKK 230K | +218% |
| Total assets | DKK 2,7M | +2% |
| Equity | DKK 2,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -250 | -30 |
| EBITDA | 91 | 85 | -24 | -185 | -353 | -74 | -69 | -71 | -74 | -71 | -72 | -285 | -51 |
| Depreciation & amort. | -0 | -0 | -859 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | 85 | -883 | -207 | -353 | -74 | -69 | -71 | -74 | -71 | -72 | -285 | -51 |
| Net financials | 135 | 74 | 180 | 295 | -93 | 203 | 56 | 121 | -111 | 373 | -227 | 90 | 281 |
| Profit before tax | 226 | 159 | -703 | 88 | -446 | 129 | -13 | 51 | -186 | 302 | -299 | -195 | 230 |
| Tax | 55 | 39 | -237 | 2 | -0 | 26 | -0 | 8 | -0 | 28 | -0 | -0 | -0 |
| Net profit | 170 | 120 | -466 | 86 | -446 | 103 | -13 | 43 | -186 | 274 | -299 | -195 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.511 | 6.599 | 5.830 | 5.913 | 3.853 | 3.937 | 3.860 | 3.658 | 3.205 | 3.426 | 3.040 | 2.645 | 2.701 |
| Equity | 4.832 | 4.903 | 4.389 | 4.426 | 3.779 | 3.882 | 3.818 | 3.561 | 3.165 | 3.384 | 3.028 | 2.633 | 2.683 |
| Long-term debt | 1.404 | 1.404 | 1.416 | 1.404 | 0 | 8 | 0 | 8 | 0 | 26 | 0 | 0 | 0 |
| Short-term debt | 48 | 38 | 24 | 84 | 74 | 46 | 42 | 89 | 40 | 16 | 12 | 12 | 18 |
| Total debt | 1.452 | 1.442 | 1.441 | 1.488 | 74 | 54 | 42 | 97 | 40 | 42 | 12 | 12 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR | Audit | 2002 | — | — |
BK Management | Management | 2000 | — | — |
HM Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Refsgaard Jensen | Audit | 0 companies |
| Bjarne Kjær Nielsen | Management | 0 companies |
| Henrik Myhre | Audit | 0 companies |