| Revenue | DKK 56K | -42% |
| EBITDA | DKK 54K | -44% |
| Net profit | DKK 254K | +306% |
| Total assets | DKK 1,4M | +8% |
| Equity | DKK 1,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 92 | 98 | 117 | 158 | 145 | 118 | 163 | 128 | 224 | 97 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 92 | 98 | 117 | 158 | 145 | 118 | 163 | 128 | 224 | 97 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -7 |
| EBIT | 166 | 92 | 98 | 117 | 158 | 145 | 118 | 163 | 127 | 215 | 88 | 47 |
| Net financials | 105 | 59 | 98 | 51 | 96 | 143 | -299 | 97 | 52 | 218 | -241 | 278 |
| Profit before tax | 271 | 151 | 195 | 168 | 254 | 288 | -181 | 259 | 180 | 433 | -153 | 325 |
| Tax | 40 | 26 | 25 | 26 | 56 | 63 | -39 | 57 | 30 | 96 | -30 | 71 |
| Net profit | 231 | 125 | 170 | 142 | 197 | 224 | -141 | 202 | 150 | 337 | -123 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.095 | 1.136 | 1.195 | 1.227 | 1.386 | 1.512 | 1.246 | 1.298 | 1.341 | 1.598 | 1.302 | 1.412 |
| Equity | 923 | 951 | 1.022 | 1.164 | 1.260 | 1.381 | 1.134 | 1.228 | 1.267 | 1.491 | 1.253 | 1.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 185 | 173 | 63 | 126 | 131 | 112 | 70 | 72 | 105 | 49 | 23 |
| Total debt | 173 | 185 | 173 | 63 | 126 | 131 | 112 | 70 | 72 | 105 | 49 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|