| Revenue | DKK -11K | +162% |
| EBITDA | DKK -11K | -162% |
| Net profit | DKK 784K | -53% |
| Total assets | DKK 14,5M | +5% |
| Equity | DKK 14,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -1 | -2 | -2 | -2 | -3 | -2 | -8 | -3 | -28 | -4 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -1 | -2 | -2 | -2 | -3 | -2 | -8 | -3 | -28 | -4 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -1 | -2 | -2 | -2 | -3 | -2 | -8 | -3 | -28 | -4 | -11 |
| Net financials | -18 | -17 | 7 | 684 | 739 | 1.049 | 1.511 | 1.317 | 1.732 | 3.574 | 2.246 | 1.708 | 856 |
| Profit before tax | -23 | -22 | 6 | 682 | 737 | 1.047 | 1.508 | 1.315 | 1.724 | 3.571 | 2.218 | 1.703 | 845 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | 56 | 10 | 32 | 52 | 61 |
| Net profit | -23 | -22 | 6 | 682 | 737 | 1.047 | 1.508 | 1.351 | 1.668 | 3.561 | 2.186 | 1.651 | 784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 466 | 484 | 1.240 | 1.987 | 2.836 | 4.244 | 5.327 | 6.664 | 10.103 | 12.201 | 13.771 | 14.472 |
| Equity | -69 | -92 | -85 | 757 | 1.494 | 2.438 | 3.840 | 5.083 | 6.641 | 10.088 | 12.160 | 13.694 | 14.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 761 | 557 | 569 | 483 | 493 | 398 | 405 | 245 | 24 | 14 | 41 | 77 | 66 |
| Total debt | 761 | 557 | 569 | 483 | 493 | 398 | 405 | 245 | 24 | 14 | 41 | 77 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |