| Revenue | DKK 14,2M | -21% |
| EBITDA | DKK 1,8M | +47% |
| Net profit | DKK 658K | +21% |
| Total assets | DKK 18,3M | +14% |
| Equity | DKK 15,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6.860 | -9.001 | 21.006 | 17.972 | 14.243 |
| Staff expenses | -5.070 | -3.721 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8.853 | -3.817 | 32.153 | 732 | 1.191 | 1.250 | 1.832 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.853 | -3.817 | 32.153 | 732 | 1.191 | 1.250 | 1.832 |
| Net financials | -1.001 | -1.382 | -1.487 | -369 | -64 | -379 | -1.066 |
| Profit before tax | -9.854 | -5.199 | 30.666 | 363 | 1.127 | 871 | 766 |
| Tax | 65 | -426 | 2.190 | -51 | -7.248 | 326 | 108 |
| Net profit | -9.919 | -4.773 | 28.476 | 414 | 8.375 | 545 | 658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.851 | 7.688 | 41.558 | 5.959 | 15.664 | 16.054 | 18.284 |
| Equity | -20.287 | -25.060 | 3.416 | 3.830 | 12.205 | 13.160 | 15.179 |
| Long-term debt | 25.533 | 31.684 | 0 | 0 | 3.459 | 0 | 0 |
| Short-term debt | 1.606 | 1.065 | 38.142 | 2.129 | 0 | 2.894 | 3.105 |
| Total debt | 27.139 | 32.748 | 38.142 | 2.129 | 3.459 | 2.894 | 3.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
HC Management | Management | 2000 | — | — |
EM Management | Management | 2004 | — | — |
AK Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
NT Management | Management | 2019 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
EJ Management | Management | 2005 | — | — |
PP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZYMENEX HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Hans Christian Hodal Nielsen | Management | 0 companies |
| Ejvind Mørtz | Management | 0 companies |
| Angus King | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Nina Teerés Herne | Management | 0 companies |
| Ingelise Saunders | Chief Executive Officer | 0 companies |
| Erik Johannes Møller | Management | 0 companies |
| Paolo Patri | Management | 0 companies |
| Claes Magnus Andersson | Board of Directors | 0 companies |
| Birgitte Holck-Andersen | Board of Directors | 0 companies |
| Jens Morten Fogh | Chairman | 0 companies |
| Danilo Piroli | Board of Directors | 0 companies |
| Dr. Jürgen Frisch | Board of Directors | 0 companies |
| Brian Frederic Carl Clark | Chairman | 0 companies |
| Natallia Misuna | Board of Directors | 0 companies |
| Per Toft Valstorp | Board of Directors | 0 companies |
| Mark Parry-Billings | Chairman | 0 companies |
| Søren Lemonius | Chairman | 0 companies |
| Linda Sjøstrøm | Chairman | 0 companies |
| Mark Parry-Billings | Chairman | 0 companies |
| Thomas Tscherning | Chairman | 0 companies |
| Duncan Charles McNaught Moore | Board of Directors | 0 companies |
| Paolo Patri | Board of Directors | 0 companies |
| Andrew Philip Dickinson | Chairman | 0 companies |
| Charlotte Antonsen Dalgas | Board of Directors | 0 companies |
| David Colpman | Board of Directors | 0 companies |
| Reinhard Schneider | Board of Directors | 0 companies |
| Sten Verland | Board of Directors | 0 companies |
| Steen Helde Hemmingsen | Board of Directors | 0 companies |
| Gudmund Tyge Korsgaard | Board of Directors | 0 companies |
| Bo Jesper Hansen | Board of Directors | 0 companies |