| Revenue | DKK -14K | -7% |
| EBITDA | DKK -14K | +7% |
| Net profit | DKK 72,9M | +24% |
| Total assets | DKK 1,8B | +2% |
| Equity | DKK 1,8B | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | -15 | -15 | -15 | -15 | -2.052 | -53 | -41 | -15 | -15 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -15 | -15 | -15 | -15 | -15 | -2.052 | -53 | -41 | -15 | -15 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -15 | -15 | -15 | -15 | -15 | -2.052 | -53 | -41 | -15 | -15 | -15 | -14 |
| Net financials | 97.621 | 115.089 | 180.061 | 210.936 | 128.290 | 219.242 | 336.107 | 109.431 | 358.818 | 238.028 | -60.909 | 59.534 | 73.548 |
| Profit before tax | 97.618 | 115.074 | 180.046 | 210.921 | 128.275 | 219.227 | 334.055 | 109.378 | 358.777 | 238.013 | -60.924 | 59.519 | 73.534 |
| Tax | 6 | 1 | -6 | 565 | 306 | 123 | 301 | 208 | 108 | 176 | 75 | 710 | 649 |
| Net profit | 97.612 | 115.072 | 180.052 | 210.356 | 127.969 | 219.104 | 333.754 | 109.170 | 358.669 | 237.837 | -60.999 | 58.809 | 72.885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273.536 | 425.539 | 517.936 | 754.506 | 825.320 | 1.048.450 | 1.372.152 | 1.267.420 | 1.556.830 | 1.806.410 | 1.799.033 | 1.778.480 | 1.812.423 |
| Equity | 273.339 | 425.324 | 517.696 | 730.250 | 762.684 | 964.483 | 1.297.764 | 1.267.189 | 1.553.522 | 1.792.097 | 1.798.939 | 1.777.748 | 1.790.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 215 | 240 | 24.256 | 62.636 | 83.967 | 74.388 | 231 | 3.308 | 14.313 | 94 | 732 | 21.790 |
| Total debt | 197 | 215 | 240 | 24.256 | 62.636 | 83.967 | 74.388 | 231 | 3.308 | 14.313 | 94 | 732 | 21.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
JA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gerner Administration ApS | Company | 15.0% | 5.0% | 2021 |
RC Knudsen Holding ApS | Company | 15.0% | 5.0% | 2020 |
RC 2004 ApS | Company | 25.0% | 66.7% | 2004 |
Gerner RC Holding 2 ApS | Company | 15.0% | 5.0% | 2023 |
EMGA INVEST ApS | Company | 5.0% | 0.0% | 2021 |
FGA INVEST ApS | Company | 5.0% | 0.0% | 2021 |
MANUS HOLDING ApS | Company | 15.0% | 5.0% | 2009 |
CGA INVEST ApS | Company | 5.0% | 0.0% | 2021 |
JA Holding 11 ApS | Company | 15.0% | 5.0% | 2022 |
AW HOLDING ApS | Company | 15.0% | 5.0% | 2009 |
JA HOLDING 7 ApS | Company | 15.0% | 5.0% | 2009 |
HOLDINGSELSKABET GERNER ApS | Company | 15.0% | 5.0% | 2009 |
JA HOLDING 8 ApS | Company | 15.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jesper Andreasen | Management | 0 companies |