| Revenue | DKK -14K | -23% |
| EBITDA | DKK -14K | +23% |
| Net profit | DKK 787K | +57% |
| Total assets | DKK 5,8M | +16% |
| Equity | DKK 5,3M | +10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | 219 | 2.305 | 570 | -19 | -90 | -19 | -19 | -117 | -122 | -174 | -19 | -18 | -14 |
| Staff expenses | -185 | -231 | -1.324 | -184 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -240 | -12 | 981 | 385 | 31 | -90 | -19 | -19 | -117 | -122 | -174 | -19 | -18 | -14 |
| Depreciation & amort. | -5 | -30 | -37 | -56 | -45 | -47 | -77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -245 | -42 | 944 | 329 | -14 | -137 | -97 | -19 | -117 | -122 | -174 | -19 | -18 | -14 |
| Net financials | 1.395 | 50 | 114 | 182 | -55 | 40 | 41 | -315 | 4.417 | 1.609 | 528 | 329 | 548 | 911 |
| Profit before tax | 1.151 | 8 | 1.057 | 511 | -69 | -97 | -56 | -334 | 4.299 | 1.487 | 355 | 310 | 530 | 897 |
| Tax | -0 | -0 | 184 | 100 | 3 | -2 | -12 | 1 | 1 | 68 | -67 | 35 | 31 | 110 |
| Net profit | 1.151 | 8 | 873 | 411 | -72 | -95 | -44 | -335 | 4.299 | 1.419 | 422 | 275 | 500 | 787 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.548 | 1.582 | 3.106 | 3.003 | 2.441 | 2.232 | 1.790 | 1.175 | 4.438 | 5.626 | 5.379 | 4.866 | 4.986 | 5.778 |
| Equity | 1.434 | 1.342 | 2.165 | 2.376 | 2.304 | 2.209 | 1.765 | 1.130 | 4.429 | 5.448 | 5.369 | 4.844 | 4.844 | 5.330 |
| Long-term debt | 9 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 213 | 929 | 610 | 120 | 11 | 24 | 45 | 10 | 178 | 10 | 22 | 142 | 447 |
| Total debt | 114 | 240 | 929 | 610 | 120 | 11 | 24 | 45 | 10 | 178 | 10 | 22 | 142 | 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2000 | — | — |
PK Management | Management | 2001 | — | — |
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Torpe Kann | Management | 0 companies |
| Peter Klindt Larsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |