| Revenue | DKK -207K | +61% |
| EBITDA | DKK -381K | -118% |
| Net profit | DKK 286K | -87% |
| Total assets | DKK 19,5M | -1% |
| Equity | DKK 19,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -13 | -35 | -54 | 17 | 11 | 5 | -1.496 | -165 | -172 | -415 | -174 | -128 | -207 |
| Staff expenses | -0 | -70 | -0 | -0 | -0 | -0 | -0 | -22 | -49 | -0 | -36 | -58 | -46 | -59 |
| EBITDA | -23 | -84 | -35 | -54 | 17 | 11 | 5 | -1.519 | -172 | -172 | -451 | -232 | -174 | -381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -218 | 21 | -0 | -10 | -33 | -33 | -0 |
| EBIT | -23 | -84 | -35 | -54 | 17 | 11 | -3 | -1.737 | -193 | -172 | -461 | -265 | -207 | -381 |
| Net financials | 594 | 502 | 531 | 594 | -92 | 700 | 2.293 | 3.571 | 11.314 | 3.258 | -166 | 1.358 | 2.966 | 809 |
| Profit before tax | 571 | 418 | 496 | 541 | -74 | 711 | 2.290 | 1.835 | 11.121 | 3.086 | -627 | 1.092 | 2.759 | 381 |
| Tax | -0 | -0 | -0 | 45 | -6 | -8 | -28 | -87 | -81 | 681 | -454 | 242 | 608 | 95 |
| Net profit | 571 | 418 | 496 | 496 | -68 | 719 | 2.318 | 1.922 | 11.202 | 2.405 | -173 | 850 | 2.151 | 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.522 | 2.481 | 4.163 | 3.967 | 5.797 | 4.718 | 8.776 | 8.694 | 18.459 | 18.597 | 17.178 | 17.747 | 19.682 | 19.481 |
| Equity | 2.158 | 2.326 | 2.712 | 2.893 | 2.693 | 3.412 | 5.475 | 7.310 | 18.367 | 17.329 | 17.155 | 17.690 | 19.291 | 19.160 |
| Long-term debt | 0 | 0 | 0 | 832 | 797 | 797 | 724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 155 | 1.451 | 242 | 2.307 | 509 | 2.564 | 1.379 | 92 | 1.268 | 23 | 57 | 373 | 321 |
| Total debt | 364 | 155 | 1.451 | 1.074 | 3.104 | 1.306 | 3.288 | 1.379 | 92 | 1.268 | 23 | 57 | 373 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2000 | — | — |
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Torpe Kann | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |