| Revenue | DKK -214K | +54% |
| EBITDA | DKK -261K | -25% |
| Net profit | DKK -261K | -25% |
| Total assets | DKK 360K | -33% |
| Equity | DKK 236K | -52% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.478 | 6.757 | 6.687 | 3.543.988 | 3.537 | 3.616 | 1.483 | 50 | 0 | -39 | -143 | -139 | -214 |
| Staff expenses | -0 | -4.195 | -2.658 | -1.798.442 | -1.655 | -1.437 | -1.261 | -61 | -60 | -60 | -60 | -70 | -47 |
| EBITDA | 5.645 | 4.782 | 2.339 | 848.614 | 793 | 1.072 | -722 | -283 | -268 | -99 | -203 | -209 | -261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.645 | 4.782 | 2.339 | 848.614 | 793 | 1.072 | -722 | -283 | -268 | -99 | -203 | -209 | -261 |
| Net financials | -0 | 2 | 5 | 4.180 | -2 | -13 | -8 | -5 | -11 | -10 | -7 | 0 | 0 |
| Profit before tax | 5.645 | 4.784 | 2.344 | 852.794 | 791 | 1.060 | -730 | -288 | -280 | -109 | -210 | -209 | -261 |
| Tax | 205 | -263 | -20 | -61.097 | -54 | 90 | -168 | 1 | -43 | -0 | -0 | -0 | -0 |
| Net profit | -633 | 5.046 | 2.364 | 913.891 | 845 | 969 | -562 | -289 | -237 | -109 | -210 | -209 | -261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.911 | 5.411 | 4.738 | 4.665.070 | 4.752 | 4.823 | 2.004 | 1.714 | 1.331 | 1.092 | 813 | 537 | 360 |
| Equity | 2.931 | 2.546 | 2.997 | 3.057.676 | 3.073 | 3.248 | 1.917 | 1.628 | 1.181 | 1.052 | 773 | 497 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.462 | 2.610 | 1.507 | 1.433.533 | 1.559 | 1.364 | 45 | 43 | 150 | 40 | 40 | 41 | 124 |
| Total debt | 3.462 | 2.610 | 1.507 | 1.433.533 | 1.559 | 1.364 | 45 | 43 | 150 | 40 | 40 | 41 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 1999 | — | — |
PJ Unofficial title | Unofficial title | 2024 | — | — |
HB Management | Management | 2008 | — | — |
OH Management | Management | 2001 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Dorte Riggelsen | Management | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Hans Brask | Management | 0 companies |
| Ole Henrik Frijs-Madsen | Management | 0 companies |
| Flemming Stender | Chief Executive Officer | 0 companies |
| Uffe Ellemann-Jensen | Chairman | 0 companies |
| Thomas Bustrup | Chairman | 0 companies |
| Jukka Pekka Pertola | Board of Directors | 0 companies |
| Hans Skov Christensen | Chairman | 0 companies |
| Stephan Müchler | Board of Directors | 0 companies |
| Henning Baunbæk Dyremose | Board of Directors | 0 companies |
| Arne Grove | Board of Directors | 0 companies |
| Lars Wigelstorp Andersen | Board of Directors | 0 companies |
| Ole Steen Andersen | Board of Directors | 0 companies |
| Lene Espersen | Chairman | 0 companies |
| Helle Bechgaard | Board of Directors | 0 companies |
| Per Carlsen | Board of Directors | 0 companies |