| Revenue | DKK -6K | +60% |
| EBITDA | DKK -6K | -60% |
| Net profit | DKK -4K | -60% |
| Total assets | DKK 2K | +160% |
| Equity | DKK -18K | -31% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -166 | -44 | -41 | -10 | -10 | -10 | -10 | -7 | -3 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -90 | -44 | -41 | -10 | -10 | -10 | -10 | -7 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -90 | -44 | -41 | -10 | -10 | -10 | -10 | -7 | -3 | -5 |
| Net financials | 0 | -7 | -7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -24 | -97 | -51 | -39 | -10 | -10 | -10 | -10 | -7 | -3 | -5 |
| Tax | 11 | 38 | -11 | -0 | 60 | -0 | -0 | -0 | -0 | -1 | -1 |
| Net profit | -35 | -134 | -40 | -39 | -70 | -10 | -10 | -10 | -7 | -3 | -4 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 114 | 136 | 131 | 25 | 15 | 5 | 5 | 0 | 1 | 2 |
| Equity | 45 | -90 | -129 | 95 | 25 | 15 | 5 | -4 | -11 | -14 | -18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 204 | 265 | 36 | 0 | 0 | 0 | 10 | 11 | 15 | 20 |
| Total debt | 90 | 204 | 265 | 36 | 0 | 0 | 0 | 10 | 11 | 15 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Unofficial title | Unofficial title | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HWS HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Graubæk | Unofficial title | 0 companies |