| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2K | +99% |
| Total assets | DKK 38K | +9% |
| Equity | DKK -2,2M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 | -42 | -70 | -1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -616 | -42 | -70 | -1 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -616 | -42 | -70 | -1 | 0 |
| Net financials | 237 | -1.765 | 46 | -276 | -2 |
| Profit before tax | -379 | -1.807 | -24 | -278 | -2 |
| Tax | -9 | -15 | -3 | -0 | -0 |
| Net profit | -370 | -1.792 | -21 | -278 | -2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.729 | 1.046 | 1.010 | 35 | 38 |
| Equity | -226 | -2.017 | -2.038 | -2.184 | -2.186 |
| Long-term debt | 353 | 0 | 1.994 | 1.987 | 1.990 |
| Short-term debt | 2.602 | 3.063 | 1.054 | 232 | 235 |
| Total debt | 2.955 | 3.063 | 3.048 | 2.220 | 2.224 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TW Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Board of Directors | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Warthoe | Management | 0 companies |
| Peter Rolf Warthoe | Board of Directors | 0 companies |
| Lars Bangsgaard | Board of Directors | 0 companies |