| Revenue | DKK -24K | +3% |
| EBITDA | DKK -24K | -3% |
| Net profit | DKK 1,9M | +183% |
| Total assets | DKK 19,4M | +13% |
| Equity | DKK 8,2M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -75 | -30 | -23 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | -5 | 1 | -75 | -30 | -23 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | -5 | 1 | -75 | -30 | -23 | -24 |
| Net financials | -308 | 52 | 1.945 | 2.696 | 3.485 | 17.812 | 706 | 293 | 107 | 135 | -604 | -500 | 611 | 1.831 |
| Profit before tax | -308 | 51 | 1.945 | 2.696 | 3.485 | 17.812 | 706 | 293 | 102 | 136 | -679 | -530 | 588 | 1.807 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -81 | -105 | -98 | -120 | -77 | -76 |
| Net profit | -308 | 51 | 1.945 | 2.696 | 3.485 | 17.812 | 706 | 389 | 183 | 241 | -581 | -411 | 665 | 1.884 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.400 | 12.942 | 15.839 | 18.752 | 22.457 | 26.206 | 25.137 | 26.531 | 16.332 | 16.541 | 16.307 | 16.225 | 17.238 | 19.409 |
| Equity | -598 | -547 | 1.398 | 4.094 | 7.579 | 25.390 | 6.096 | 6.485 | 6.668 | 6.610 | 6.029 | 5.618 | 6.283 | 8.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.926 | 10.204 | 10.581 | 10.907 | 11.194 |
| Short-term debt | 12.998 | 13.489 | 14.441 | 14.658 | 14.879 | 815 | 19.040 | 20.046 | 9.664 | 4 | 75 | 25 | 48 | 49 |
| Total debt | 12.998 | 13.489 | 14.441 | 14.658 | 14.879 | 815 | 19.040 | 20.046 | 9.664 | 9.931 | 10.278 | 10.606 | 10.955 | 11.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2010 | — | — |
TK Founder | Founder | 2000 | — | — |
CB | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.E.H.J. A/S | Company | 66.7% | 66.7% | 2013 |
M.H.J. A/S | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hartvig Jensen | Management | 0 companies |
| Troels Kjeld Winther | Founder | 0 companies |
| Claus Bjarne Overgaard Olsen | Audit | 0 companies |
| Charlotte Ginge Jensen | Board of Directors | 0 companies |
| Christian Kirkman-Møller | Chairman | 0 companies |
| Mads Kristian Hartvig Jensen | Board of Directors | 0 companies |