| Revenue | DKK 2,1M | -3% |
| EBITDA | DKK -88K | -176% |
| Net profit | DKK -60K | -161% |
| Total assets | DKK 890K | -31% |
| Equity | DKK 509K | -41% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.031 | 2.098 | 2.510 | 2.652 | 2.835 | 3.191 | 935 | 2.007 | 3.714 | 2.209 | 2.134 |
| Staff expenses | -1.947 | -1.999 | -2.250 | -2.609 | -2.505 | -2.832 | -930 | -1.479 | -3.295 | -2.090 | -2.187 |
| EBITDA | 84 | 99 | 260 | 43 | 330 | 360 | 4 | 527 | 419 | 116 | -88 |
| Depreciation & amort. | -48 | -45 | -74 | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 54 | 186 | 35 | 323 | 353 | -3 | 527 | 419 | 116 | -88 |
| Net financials | -5 | -0 | -3 | -1 | 0 | -4 | -4 | -7 | -9 | 11 | 11 |
| Profit before tax | 31 | 53 | 183 | 34 | 323 | 348 | -6 | 520 | 410 | 127 | -77 |
| Tax | 9 | 2 | 45 | 45 | 72 | 78 | -1 | 115 | 90 | 28 | -17 |
| Net profit | 22 | 51 | 139 | -10 | 250 | 271 | -6 | 405 | 319 | 99 | -60 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 213 | 723 | 660 | 881 | 877 | 969 | 1.801 | 1.973 | 1.283 | 890 |
| Equity | 102 | 153 | 291 | 281 | 531 | 352 | 346 | 752 | 1.071 | 869 | 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 60 | 432 | 379 | 345 | 525 | 623 | 1.049 | 903 | 413 | 381 |
| Total debt | 84 | 60 | 432 | 379 | 345 | 525 | 623 | 1.049 | 903 | 413 | 381 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|