| Revenue | DKK -248K | +244% |
| EBITDA | DKK -1,1M | +65% |
| Net profit | DKK -627K | -638% |
| Total assets | DKK 872K | -70% |
| Equity | DKK 700K | -73% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -22 | -61 | -74 | -37 | -88 | -88 | -194 | -191 | -164 | -72 | -248 |
| Staff expenses | -0 | -0 | -364 | -735 | -488 | -4.403 | -2.464 | -2.679 | -833 | -2.846 | -4.467 | -2.890 | -802 |
| EBITDA | -8 | -4 | -385 | -796 | -562 | -4.440 | -2.553 | -2.767 | -1.028 | -3.037 | -4.630 | -2.962 | -1.051 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -59 | -59 | -59 | -53 | -53 | -53 | -53 |
| EBIT | -8 | -4 | -385 | -796 | -562 | -4.450 | -2.612 | -2.826 | -1.087 | -3.090 | -4.683 | -3.015 | -1.104 |
| Net financials | 244 | 36 | 437 | 994 | 384 | 6.997 | 3.396 | 1.552 | 2.235 | 3.841 | 4.682 | 3.114 | 459 |
| Profit before tax | 236 | 32 | 51 | 198 | -174 | 2.547 | 784 | -1.274 | 1.148 | 751 | -2 | 98 | -644 |
| Tax | -0 | -0 | -0 | -0 | -0 | 510 | 137 | -3 | -28 | 81 | 39 | -18 | -17 |
| Net profit | 236 | 32 | 51 | 198 | -174 | 2.037 | 647 | -1.271 | 1.176 | 670 | -40 | 117 | -627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 895 | 663 | 728 | 892 | 603 | 3.258 | 3.479 | 1.730 | 2.563 | 3.246 | 2.821 | 2.862 | 872 |
| Equity | 886 | 659 | 612 | 710 | 435 | 2.369 | 2.910 | 1.242 | 2.208 | 2.765 | 2.610 | 2.609 | 700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 4 | 116 | 181 | 168 | 889 | 569 | 488 | 355 | 460 | 196 | 245 | 172 |
| Total debt | 9 | 4 | 116 | 181 | 168 | 889 | 569 | 488 | 355 | 460 | 196 | 245 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| John Leo Zimmermann | Audit | 0 companies |