| Revenue | DKK -231K | -91% |
| EBITDA | DKK -5,8M | +44% |
| Net profit | DKK -19,4M | -37% |
| Total assets | DKK 16,7M | -44% |
| Equity | DKK 3,4M | +322% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -528 | -696 | -1.806 | -7.625 | -6.571 | 0 | -961 | -2.108 | -4.676 | -2.498 | -231 |
| Staff expenses | -2.156 | -2.716 | -5.071 | -3.315 | -5.989 | -6.011 | -5.622 | -4.284 | -9.381 | -7.715 | -5.533 |
| EBITDA | -2.684 | -3.412 | -6.877 | -10.940 | -12.560 | -6.067 | -6.583 | -6.392 | -13.926 | -10.213 | -5.766 |
| Depreciation & amort. | -32 | -39 | -43 | -16 | -6 | -21 | -23 | -18 | 65 | -50 | -52 |
| EBIT | -2.716 | -3.452 | -6.920 | -10.955 | -12.566 | -6.088 | -6.606 | -6.411 | -13.992 | -10.263 | -5.818 |
| Net financials | -397 | -741 | -1.082 | -596 | -3.528 | 1.471 | -3.242 | -2.437 | -5.449 | -4.602 | -13.954 |
| Profit before tax | -3.114 | -4.194 | -8.002 | -11.552 | -16.094 | -4.617 | -9.848 | -8.847 | -19.441 | -14.865 | -19.772 |
| Tax | -0 | -696 | -0 | -0 | -0 | -5.724 | -0 | -1.582 | 93 | -663 | -324 |
| Net profit | -3.114 | -3.497 | -8.002 | -11.552 | -16.094 | 1.107 | -9.848 | -7.265 | -19.534 | -14.202 | -19.448 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.735 | 17.426 | 9.729 | 16.237 | 9.683 | 20.341 | 16.685 | 27.414 | 43.643 | 30.009 | 16.658 |
| Equity | 4.864 | 16.375 | 8.505 | 9.834 | 6.001 | 13.108 | 3.260 | 2.196 | 3.562 | -1.550 | 3.447 |
| Long-term debt | 0 | 0 | 0 | 4.493 | 415 | 5.500 | 11.529 | 15.288 | 18.811 | 10.742 | 1.990 |
| Short-term debt | 871 | 1.051 | 1.224 | 1.909 | 3.267 | 1.733 | 1.896 | 9.930 | 21.269 | 20.818 | 11.221 |
| Total debt | 871 | 1.051 | 1.224 | 6.403 | 3.682 | 7.233 | 13.425 | 25.218 | 40.081 | 31.560 | 13.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDE HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
Alrow Media ApS | Company | 5.0% | 5.0% | 2014 |
EXACT GROUP A/S | Company | 5.0% | 5.0% | 2023 |
Fintech Invest ApS | Company | 25.0% | 25.0% | 2022 |
Linde BKKS ApS | Company | 15.0% | 15.0% | 2022 |
Spogárd Holding ApS | Company | 5.0% | 5.0% | 2021 |
LG GRUPPEN ApS | Company | 5.0% | 5.0% | 2017 |
FLEX FUNDING A/S | Company | 5.0% | 5.0% | 2022 |
ITMC SOFT LIMITED | Company | 5.0% | 5.0% | 2015 |
SPOGÁRD HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 5.0% | 5.0% | 2015 | |
JOCH ApS | Company | 5.0% | 5.0% | 2014 |
VAN KLEEF ApS | Company | 5.0% | 5.0% | 2019 |
CL GRUPPEN ApS | Company | 10.0% | 10.0% | 2022 |
Linde PE II ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 0.0% | 0.0% | 2014 | |
BAGGER-SØRENSEN & CO. A/S | Company | 5.0% | 5.0% | 2017 |
OVE K. INVEST A/S | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holst | Chief Executive Officer | 0 companies |
| Anders Holmgren | Board of Directors | 0 companies |
| Martin Nymark Hansen | Chairman | 0 companies |
| Shandi Catarina Ryder Hoffmann | Board of Directors | 0 companies |
| Svend Aage Linde | Board of Directors | 0 companies |
| Ernst Ulrik Bayer | Chairman | 0 companies |
| Charlotte Vad | Board of Directors | 0 companies |
| Henrik Vad | Board of Directors | 0 companies |
| Hans-Henrik Horsted Eriksen | Board of Directors | 0 companies |
| Christian Lundgaard | Chairman | 0 companies |
| Søren Boelskov Isaksen | Board of Directors | 0 companies |
| René Jørgen Spogard | Chairman | 0 companies |
| Lars Wolff Graversen | Board of Directors | 0 companies |
| Rasmus Nielsen | Board of Directors | 0 companies |
| Kristian Balleby | Board of Directors | 0 companies |