| Revenue | DKK -118K | -44% |
| EBITDA | DKK -118K | +44% |
| Net profit | DKK 284K | -51% |
| Total assets | DKK 19,8M | +2% |
| Equity | DKK 19,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -9 | -9 | -9 | -4 | 0 | -25 | -212 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -11 | -11 | -9 | -9 | -9 | -9 | -4 | -22 | -25 | -212 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -11 | -11 | -9 | -9 | -9 | -9 | -4 | -22 | -25 | -212 | -118 |
| Net financials | -54 | -58 | -62 | -66 | -71 | -75 | -81 | -34 | 122 | 18.431 | -291 | 795 | 483 |
| Profit before tax | -66 | -68 | -73 | -77 | -80 | -85 | -90 | -44 | 118 | 18.408 | -316 | 583 | 365 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 80 |
| Net profit | -66 | -68 | -73 | -77 | -80 | -85 | -90 | -44 | 118 | 18.408 | -316 | 583 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.564 | 1.564 | 1.564 | 1.564 | 1.564 | 1.564 | 1.564 | 2.409 | 2.413 | 19.206 | 18.890 | 19.454 | 19.820 |
| Equity | 583 | 515 | 442 | 365 | 285 | 200 | 110 | 860 | 769 | 19.177 | 18.861 | 19.444 | 19.728 |
| Long-term debt | 960 | 1.028 | 1.100 | 1.177 | 1.257 | 1.342 | 1.432 | 1.527 | 1.635 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 10 | 29 | 30 | 11 | 92 |
| Total debt | 981 | 1.049 | 1.122 | 1.199 | 1.279 | 1.364 | 1.454 | 1.549 | 1.644 | 29 | 30 | 11 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Founder | Founder | 2000 | — | — |
NW Founder | Founder | 2000 | — | — |
JB Founder | Founder | 2000 | — | — |
CM Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAHLER HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
JAN BERG INVEST ApS | Company | 15.0% | 20.0% | 2002 |
| Individual | 0.0% | 5.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Framherji SF | Founder | 0 companies |
| Net World Capital S.A | Founder | 0 companies |
| Jan Berg | Founder | 0 companies |
| Carsten Mahler | Management | 0 companies |
| Fanny Franka Mahler | Board of Directors | 0 companies |
| Thorsteinn Olafsson | Board of Directors | 0 companies |
| Peter Thor Munck Birkmand | Board of Directors | 0 companies |
| Gisli Thor Reynisson | Board of Directors | 0 companies |
| Søren Mygind | Board of Directors | 0 companies |
| Daniel Heskia | Board of Directors | 0 companies |