Riskpilot← Back to searchSign inGet full accessDHI GRAS A/S
A/SIn liquidationCVR 25621646Agern Alle 5Engineering activities and related technical consultancy · NACE 7112Est. 200024 employees
Revenue 2021
DKK 16,1M
+9% vs 2020
EBITDA margin
0.9%
-92% vs 2020
Equity ratio
32.6%
Financial strength
Net profit 2021
DKK 101K
-92% vs 2020
| Revenue | DKK 16,1M | +9% |
| EBITDA | DKK 146K | -92% |
| Net profit | DKK 101K | -92% |
| Total assets | DKK 21,1M | -3% |
| Equity | DKK 6,9M | +1% |
| Employees | 24 | — |
Legal name
DHI GRAS A/S
CVR number
25621646
Legal form
Aktieselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
25. august 2000
Share capital
DKK 500.000
Employees
24 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Agern Alle 5
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.054 | 5.450 | 6.101 | 6.370 | 6.864 | 8.905 | 12.444 | 15.214 | 14.691 | 16.080 |
| Staff expenses | -4.662 | -4.754 | -5.592 | -6.330 | -5.680 | -7.401 | -11.151 | -13.533 | -12.903 | -15.934 |
| EBITDA | 392 | 695 | 509 | 40 | 1.184 | 1.504 | 1.293 | 1.681 | 1.788 | 146 |
| Depreciation & amort. | -0 | -0 | -3 | -3 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 392 | 695 | 506 | 37 | 1.178 | 1.504 | 1.293 | 1.681 | 1.788 | 146 |
| Net financials | 35 | -127 | 37 | -3 | -59 | -249 | -136 | 65 | -28 | -16 |
| Profit before tax | 427 | 568 | 543 | 34 | 1.119 | 1.254 | 1.158 | 1.746 | 1.759 | 130 |
| Tax | -0 | -0 | 542 | 10 | 246 | 276 | 255 | 386 | 420 | 29 |
| Net profit | 427 | 568 | 1 | 24 | 873 | 978 | 903 | 1.360 | 1.339 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.318 | 6.004 | 5.909 | 4.850 | 11.854 | 16.626 | 14.619 | 14.633 | 21.698 | 21.117 |
| Equity | 1.738 | 2.307 | 2.307 | 1.331 | 2.204 | 3.183 | 4.085 | 5.445 | 6.784 | 6.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.579 | 3.698 | 3.602 | 3.517 | 9.650 | 13.444 | 10.534 | 9.188 | 14.914 | 14.232 |
| Total debt | 3.579 | 3.698 | 3.602 | 3.517 | 9.650 | 13.444 | 10.534 | 9.188 | 14.914 | 14.232 |
EBITDA margin
0.9%
This company
15.8%
Market median
-94% vs market
20122021
Equity ratio
32.6%
This company
38.2%
Market median
+15% vs market
20122021
Return on equity
1.5%
This company
18.4%
Market median
-92% vs market
20122021
Net profit margin
0.6%
This company
8.1%
Market median
-93% vs market
20122021
Asset turnover
0.76×
This company
1.12×
Market median
-32% vs market
20122021
Debt / equity
2.07×
This company
0.62×
Market median
-234% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
D- | Founder | 2000 | — | — |
MS Management | Management | 2000 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DHI A/S | Company | 100.0% | 100.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of DHI GRAS A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| DHI - INSTITUT FOR VAND OG MILJØ | Founder | 0 companies |
| Michael Schultz Rasmussen | Management | 0 companies |
| Rasmus Eskerod Borgstrøm | Chief Executive Officer | 0 companies |
| Mikael Kamp Sørensen | Chief Executive Officer | 0 companies |
| Anette Reenberg | Board of Directors | 0 companies |
| Jacob Viborg Tornfeldt Sørensen | Board of Directors | 0 companies |
| Inge Sandholt | Board of Directors | 0 companies |
| Jørn Aage Rasmussen | Board of Directors | 0 companies |
| Arne Rasmussen | Chairman | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Merete Elisabeth Styczen | Board of Directors | 0 companies |
| Karsten Havnø | Board of Directors | 0 companies |
| Lars Krogh | Board of Directors | 0 companies |
| Jacob Høst-Madsen | Chairman | 0 companies |
| Lars Stemmerik | Board of Directors | 0 companies |
| Anders Pettersson Liechti | Board of Directors | 0 companies |
| Mikkel Esbjerg | Board of Directors | 0 companies |
| Morten Pejrup | Board of Directors | 0 companies |
| Bjarne Holm Jacobsen | Board of Directors | 0 companies |