| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK 4K | +102% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 921K | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 10 | -23 | — | 28 | 29 | 24 | -26 | -10 | -9 | -12 | 1 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -0 | -0 | -0 |
| EBITDA | -3 | 10 | -23 | 0 | 28 | 29 | 24 | 830 | -10 | -9 | -101 | 1 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 428 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 10 | -23 | 0 | 28 | 29 | 24 | 402 | -10 | -9 | -101 | 1 | -8 | -8 |
| Net financials | -81 | -13 | 87 | 0 | -58 | 530 | -4 | -35 | 56 | 129 | -268 | -244 | -216 | 0 |
| Profit before tax | -33 | 21 | 63 | 0 | -30 | 558 | 20 | 367 | 46 | 120 | -368 | -243 | -224 | -8 |
| Tax | 36 | 3 | 20 | -0 | -10 | 22 | 4 | 77 | 15 | -53 | -80 | -54 | -48 | -12 |
| Net profit | -69 | 18 | 44 | 0 | -20 | 536 | 16 | 290 | 32 | 173 | -289 | -190 | -176 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.563 | 2.443 | 2.486 | 0 | 3.248 | 2.666 | 2.644 | 1.803 | 1.801 | 2.327 | 1.525 | 1.347 | 1.179 | 1.192 |
| Equity | 977 | 995 | 1.039 | 0 | 935 | 1.471 | 1.487 | 1.723 | 1.699 | 1.815 | 1.470 | 1.221 | 984 | 921 |
| Long-term debt | 472 | 457 | 442 | 0 | 1.059 | 1.021 | 983 | 53 | 11 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.065 | 991 | 1.004 | 0 | 1.253 | 173 | 174 | 27 | 91 | 512 | 56 | 126 | 195 | 271 |
| Total debt | 1.585 | 1.448 | 1.447 | 0 | 2.313 | 1.195 | 1.157 | 80 | 102 | 512 | 56 | 126 | 195 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Sædding Revision | Audit | 0 companies |