| Revenue | DKK -51K | -11% |
| EBITDA | DKK -51K | +11% |
| Net profit | DKK 485K | -47% |
| Total assets | DKK 20,8M | +8% |
| Equity | DKK 9,6M | -5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -20 | -40 | -70 | -45 | -29 | -111 | -60 | -73 | -70 | -57 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -20 | -40 | -70 | -45 | -29 | -111 | -60 | -73 | -70 | -57 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -20 | -40 | -70 | -45 | -29 | -111 | -60 | -73 | -70 | -57 | -51 |
| Net financials | 6.931 | -169 | 2.730 | -2.586 | 873 | 1.922 | -1.275 | 3.079 | -119 | -915 | 916 | 508 |
| Profit before tax | 6.903 | -189 | 2.689 | -2.656 | 828 | 1.893 | -1.386 | 3.019 | -191 | -985 | 859 | 457 |
| Tax | -9 | -20 | 9 | -26 | -38 | -13 | 8 | 4 | -16 | -16 | -48 | -28 |
| Net profit | 6.913 | -169 | 2.680 | -2.630 | 866 | 1.906 | -1.394 | 3.015 | -175 | -969 | 907 | 485 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.852 | 8.487 | 12.156 | 12.184 | 15.433 | 15.026 | 13.159 | 17.275 | 18.927 | 20.699 | 19.230 | 20.794 |
| Equity | 9.807 | 5.638 | 8.318 | 5.689 | 6.563 | 8.468 | 7.074 | 10.086 | 8.912 | 9.169 | 10.076 | 9.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 236 | 0 |
| Short-term debt | 2.045 | 2.849 | 3.838 | 6.496 | 8.871 | 6.558 | 6.085 | 7.189 | 10.015 | 11.395 | 8.919 | 11.233 |
| Total debt | 2.045 | 2.849 | 3.838 | 6.496 | 8.871 | 6.558 | 6.085 | 7.189 | 10.015 | 11.530 | 9.154 | 11.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EF Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBT HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
EFW HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bjørn Thomsen | Chief Executive Officer | 0 companies |
| Esben Frederik Wellendorf | Management | 0 companies |