| Revenue | DKK 12,9M | -90% |
| EBITDA | DKK 3M | -41% |
| Net profit | DKK 2,6M | -24% |
| Total assets | DKK 71,9M | -65% |
| Equity | DKK 19,7M | -46% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.318 | 8.917 | 122.899 | 129.052 | 12.944 |
| Staff expenses | -6.370 | -6.367 | -7.909 | -7.393 | -9.944 |
| EBITDA | 1.947 | 2.550 | -3.389 | 5.032 | 2.961 |
| Depreciation & amort. | -281 | -331 | -307 | -408 | -550 |
| EBIT | 1.667 | 2.218 | -3.696 | 4.624 | 2.411 |
| Net financials | 352 | 1.600 | 959 | -205 | 922 |
| Profit before tax | 2.018 | 3.818 | -2.737 | 4.419 | 3.333 |
| Tax | 446 | 840 | -601 | 973 | 724 |
| Net profit | 1.573 | 2.978 | -2.136 | 3.446 | 2.609 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 145.115 | 167.766 | 179.794 | 204.970 | 71.931 |
| Equity | 31.888 | 35.253 | 32.520 | 36.173 | 19.668 |
| Long-term debt | 15.784 | 15.763 | 15.798 | 16.097 | 979 |
| Short-term debt | 97.442 | 116.622 | 131.476 | 152.700 | 51.083 |
| Total debt | 113.226 | 132.385 | 147.274 | 168.797 | 52.062 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MP Chief Executive Officer | Chief Executive Officer | 2018 |
UA Founder | Founder | 2000 |
| Former (7) | ||
BT Chief Executive Officer | Chief Executive Officer | 2005 – 2012 |
CT Management | Management | 2001 – 2002 |
MS Chief Executive Officer | Chief Executive Officer | 2003 – 2005 |
LS Management | Management | 2002 – 2003 |
JL Management | Management | 2000 – 2001 |
CK Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
KP Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (13) | ||
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2001 – 2005 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Tornøe Nørholm | Chief Executive Officer | 0 companies |
| Carl Tore Bengtsson | Management | 0 companies |
| Michael Schulz | Chief Executive Officer | 0 companies |
| Lisbeth Stonor Edelmann Nyborg | Management | 0 companies |
| Mika Petteri Holappa | Chief Executive Officer | 0 companies |
| Jan Lennart Augustsson | Management | 0 companies |
| Caspar Klaus Sönvis Berntzen | Chief Executive Officer | 0 companies |
| Karri Pulli | Management | 0 companies |
| Unipet AB | Founder | 0 companies |
| Per Asmund Christensen | Board of Directors | 0 companies |
| Mika Sutinen | Board of Directors | 0 companies |
| Erik Lohmann | Board of Directors | 0 companies |
| Carsten Wulff | Board of Directors | 0 companies |
| Rasmus Kvist Maarbjerg | Board of Directors | 0 companies |
| Thomas Panteli | Board of Directors | 0 companies |
| Villy Rasmussen | Chairman | 0 companies |
| Jørn Senger | Chairman | 0 companies |
| Henrik Karup Jørgensen | Board of Directors | 0 companies |
| Jacob Damgaard | Board of Directors | 0 companies |
| Jens Josefsen | Board of Directors | 0 companies |
| Flemming Würtz Andersen | Chairman | 0 companies |
| Henning Stensgaard Jensen | Chairman | 0 companies |
| Karsten Rydder Pedersen | Board of Directors | 0 companies |
| Sanna Mari Suvanto-Harsaae | Chairman | 0 companies |