| Revenue | DKK -106K | -15% |
| EBITDA | DKK -247K | +48% |
| Net profit | DKK 15,1M | +131% |
| Total assets | DKK 85,6M | +13% |
| Equity | DKK 82,5M | +9% |
| Employees | 1 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 11.869 | 16 | -5 | -8 | -11 | -7 | -5 | -6 | -2 | -4 | -15 | -47 | -124 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13.067 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -120 | -351 | -141 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -1.198 | 16 | -5 | -258 | -11 | -7 | -5 | -6 | -2 | -4 | -115 | -167 | -475 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -987 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -2.184 | 16 | -5 | -258 | -11 | -7 | -5 | -6 | -2 | -4 | -115 | -167 | -475 | -247 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 480 | 926 | 1.209 | 1.246 | 3.800 | 4.370 | 5.439 | 3.363 | 8.538 | 20.211 | 8.369 | 7.333 | 7.086 | 15.335 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | -702 | 942 | 1.204 | 1.238 | 3.789 | 4.362 | 5.434 | 3.357 | 8.536 | 20.207 | 8.254 | 7.165 | 6.611 | 15.088 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -702 | 91 | -28 | -99 | -83 | -89 | -28 | -37 | -24 | -15 | -29 | -9 | 79 | -31 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 2.871 | 851 | 1.232 | 1.338 | 3.872 | 4.451 | 5.462 | 3.394 | 8.559 | 20.222 | 8.283 | 7.175 | 6.532 | 15.118 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.133 | 22.682 | 25.292 | 28.298 | 38.152 | 38.905 | 42.064 | 41.008 | 47.176 | 66.605 | 66.084 | 72.538 | 76.017 | 85.617 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 0 | 18.244 | 20.202 | 20.544 | 26.567 | 26.471 | 31.221 | 32.992 | 39.517 | 60.558 | 65.520 | 70.759 | 75.982 | 82.490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.105 | 4.439 | 5.090 | 7.754 | 11.585 | 12.434 | 10.843 | 8.016 | 7.659 | 6.047 | 564 | 1.779 | 34 | 3.127 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.680 | 4.439 | 5.090 | 7.754 | 11.585 | 12.434 | 10.843 | 8.016 | 7.659 | 6.047 | 564 | 1.779 | 34 | 3.127 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Christian Bærentsen | Board of Directors | 0 companies |
| Jonas Christian Bærentsen | Board of Directors | 0 companies |
| Peer Christian Bærentsen | Chairman | 0 companies |
| Catrin Monique Bærentsen | Board of Directors | 0 companies |
| Birgit Horup Bærentsen | Chairman | 0 companies |
| Ulla Bærentsen | Board of Directors | 0 companies |