| Revenue | DKK 2M | +11% |
| EBITDA | DKK -423K | -108% |
| Net profit | DKK -697K | -114% |
| Total assets | DKK 40,6M | -7% |
| Equity | DKK 22,8M | -7% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.622 | 2.714 | 2.347 | 1.843 | 2.049 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.597 | 1.728 | 1.869 | 5.165 | -423 |
| Depreciation & amort. | -30 | -30 | -30 | -35 | -44 |
| EBIT | 1.567 | 1.698 | 1.839 | 5.130 | -467 |
| Net financials | -201 | -168 | -136 | -133 | -230 |
| Profit before tax | 1.671 | 1.530 | 1.703 | 4.998 | -697 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.671 | 1.530 | 1.703 | 4.998 | -697 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.155 | 39.663 | 38.987 | 43.659 | 40.649 |
| Equity | 18.519 | 19.049 | 19.452 | 24.450 | 22.753 |
| Long-term debt | 20.094 | 19.003 | 17.905 | 16.814 | 16.399 |
| Short-term debt | 1.542 | 1.611 | 1.630 | 2.394 | 1.497 |
| Total debt | 21.636 | 20.614 | 19.535 | 19.209 | 17.896 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2000 – 2002 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2000 | |
| Individual | 10–14.99% | 10–14.99% | 2000 | |
| Individual | 10–14.99% | 10–14.99% | 2000 | |
| Individual | 10–14.99% | 10–14.99% | 2000 | |
| Individual | 10–14.99% | 10–14.99% | 2000 | |
| Individual | 10–14.99% | 10–14.99% | 2000 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |