| Revenue | — | — |
| EBITDA | DKK -17K | +33% |
| Net profit | DKK 22K | -100% |
| Total assets | DKK 53,3M | +0% |
| Equity | DKK 50M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -32 | -2 | -2 | -3 | -3 | -9 | -6 | -7 | -28 | -25 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -32 | -2 | -2 | -3 | -3 | -9 | -6 | -7 | -28 | -25 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -32 | -2 | -2 | -3 | -3 | -9 | -6 | -7 | -28 | -25 | -17 |
| Net financials | -52.422 | -110 | 656 | 562 | 741 | 1.926 | 81 | 12.579 | 16.787 | 7.964 | 7.439 | 49 |
| Profit before tax | -52.442 | -143 | 654 | 560 | 737 | 1.924 | 72 | 12.573 | 16.780 | 7.936 | 7.415 | 33 |
| Tax | -0 | 36 | -0 | -0 | 46 | -0 | -0 | -5 | 18 | 18 | 6 | 11 |
| Net profit | -52.442 | -178 | 654 | 560 | 691 | 1.924 | 72 | 12.577 | 16.762 | 7.918 | 7.409 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.040 | 6.865 | 7.509 | 8.071 | 5.910 | 7.786 | 6.610 | 19.187 | 35.967 | 50.498 | 53.481 | 53.302 |
| Equity | 7.025 | 6.846 | 7.500 | 8.060 | 5.858 | 7.781 | 6.603 | 19.180 | 35.943 | 47.173 | 50.082 | 49.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 18 | 2 | 2.084 |
| Short-term debt | 15 | 19 | 9 | 11 | 53 | 5 | 6 | 6 | 6 | 3.307 | 3.397 | 1.229 |
| Total debt | 15 | 19 | 9 | 11 | 53 | 5 | 6 | 6 | 24 | 3.325 | 3.399 | 3.313 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|