| Revenue | DKK -17K | +3% |
| EBITDA | DKK -17K | -3% |
| Net profit | DKK 87K | -70% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 3,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -22 | -8 | -16 | -17 | -18 | -12 | -8 | -14 | -14 | -14 | -23 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 6 | -8 | -16 | -17 | -18 | -12 | -8 | -14 | -214 | -14 | -23 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 6 | -8 | -16 | -17 | -18 | -12 | -8 | -14 | -214 | -14 | -23 | -16 | -17 |
| Net financials | -590 | 1.043 | -79 | -105 | 94 | -9 | -294 | 506 | 171 | 379 | -521 | 251 | 385 | 128 |
| Profit before tax | -598 | 1.049 | -87 | -112 | 76 | -27 | -306 | 498 | 158 | 165 | -534 | 227 | 369 | 112 |
| Tax | 37 | 14 | 36 | 4 | 6 | 33 | -70 | 107 | 31 | 36 | -127 | 50 | 81 | 24 |
| Net profit | -635 | 1.035 | -123 | -117 | 70 | -61 | -236 | 391 | 126 | 128 | -407 | 177 | 288 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.405 | 4.409 | 4.278 | 4.093 | 4.124 | 4.541 | 4.354 | 4.723 | 4.334 | 4.647 | 4.071 | 3.240 | 3.473 | 3.461 |
| Equity | 3.030 | 3.968 | 3.747 | 3.530 | 3.499 | 3.335 | 2.993 | 3.276 | 3.292 | 3.308 | 2.786 | 2.845 | 3.133 | 3.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 440 | 531 | 563 | 625 | 1.206 | 1.361 | 1.446 | 1.042 | 1.339 | 1.285 | 395 | 341 | 363 |
| Total debt | 375 | 440 | 531 | 563 | 625 | 1.206 | 1.361 | 1.446 | 1.042 | 1.339 | 1.285 | 395 | 341 | 363 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|