| Revenue | DKK 724K | -6% |
| EBITDA | DKK 724K | -6% |
| Net profit | DKK 419K | -4% |
| Total assets | DKK 2,2M | -54% |
| Equity | DKK 1,6M | -50% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 636 | 687 | 730 | 710 | 687 | 726 | 721 | 704 | 637 | 728 | 735 | 770 | 724 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 636 | 687 | 730 | 710 | 687 | 726 | 721 | 704 | 637 | 728 | 735 | 770 | 724 |
| Depreciation & amort. | -223 | -222 | -222 | -222 | -222 | -222 | -227 | -232 | -233 | -244 | -244 | -244 | -244 |
| EBIT | 412 | 464 | 508 | 488 | 465 | 504 | 494 | 472 | 404 | 484 | 491 | 526 | 479 |
| Net financials | -81 | -75 | -91 | -68 | -72 | -21 | -7 | -7 | -3 | -21 | -24 | 32 | 58 |
| Profit before tax | 332 | 389 | 416 | 420 | 393 | 482 | 487 | 465 | 401 | 463 | 466 | 559 | 537 |
| Tax | 83 | 97 | 96 | 87 | 70 | 106 | 108 | 102 | 79 | 102 | 102 | 123 | 118 |
| Net profit | 249 | 292 | 320 | 333 | 323 | 376 | 379 | 363 | 321 | 361 | 364 | 436 | 419 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.881 | 3.909 | 3.739 | 4.219 | 4.651 | 3.573 | 3.596 | 3.494 | 3.633 | 3.945 | 4.488 | 4.660 | 2.152 |
| Equity | 1.026 | 1.318 | 1.638 | 1.971 | 2.294 | 2.671 | 3.050 | 3.043 | 3.004 | 3.065 | 3.079 | 3.165 | 1.584 |
| Long-term debt | 2.661 | -295 | -282 | -263 | -240 | -233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 898 | 2.296 | 1.819 | 1.985 | 2.117 | 669 | 275 | 189 | 345 | 605 | 1.144 | 1.241 | 324 |
| Total debt | 3.559 | 2.296 | 1.819 | 1.985 | 2.117 | 669 | 275 | 189 | 345 | 605 | 1.144 | 1.241 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEJO HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Kehlet | Management | 0 companies |
| Kurt Junker-Jensen | Chairman | 0 companies |
| Jeppe Kehlet | Chairman | 0 companies |
| Per Johan Pedersen | Chairman | 0 companies |
| Mette Kehlet | Board of Directors | 0 companies |