| Revenue | DKK 68,9M | +2% |
| EBITDA | DKK 8,8M | -34% |
| Net profit | DKK 1,5M | -73% |
| Total assets | DKK 232,2M | -5% |
| Equity | DKK 42,2M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86.061 | 45.974 | 67.127 | 49.587 | 50.508 | 48.936 | 48.678 | 49.608 | 61.728 | 70.540 | 67.520 | 68.881 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.785 | 5.228 | 13.177 | 7.237 | 9.976 | -377 | 2.309 | 3.206 | 7.980 | 13.612 | 13.271 | 8.806 |
| Depreciation & amort. | -4.967 | -5.015 | -10.068 | -7.298 | -4.130 | -4.020 | -4.332 | -2.840 | -3.948 | -13.154 | -3.668 | -2 |
| EBIT | -2.182 | 213 | 3.109 | -61 | 5.847 | -4.397 | -2.023 | 366 | 4.032 | 458 | 9.603 | 8.804 |
| Net financials | -3.095 | -2.923 | -2.704 | -2.725 | -2.841 | -3.106 | -3.129 | -3.292 | -3.788 | -3.455 | -1.859 | -6.840 |
| Profit before tax | -5.277 | -2.710 | 405 | -2.786 | 3.006 | -7.503 | -5.152 | -2.926 | 244 | -2.997 | 7.744 | 1.965 |
| Tax | -1.631 | -395 | -766 | -120 | 615 | -1.651 | -1.007 | -1.191 | 723 | -1.329 | 1.983 | 432 |
| Net profit | -3.646 | -2.315 | 1.171 | -2.666 | 2.391 | -5.852 | -4.145 | -1.735 | -479 | -1.668 | 5.761 | 1.532 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181.418 | 181.650 | 190.424 | 176.639 | 200.065 | 188.866 | 203.887 | 220.656 | 215.468 | 256.838 | 243.330 | 232.202 |
| Equity | 52.418 | 47.920 | 49.091 | 46.425 | 48.816 | 42.964 | 38.818 | 37.083 | 36.604 | 34.936 | 40.697 | 42.230 |
| Long-term debt | 83.561 | 90.886 | 64.489 | 78.570 | 117.567 | 112.562 | 131.220 | 143.266 | 141.421 | 142.434 | 146.583 | 156.745 |
| Short-term debt | 34.943 | 34.610 | 69.312 | 41.392 | 22.659 | 12.059 | 23.668 | 32.943 | 29.588 | 78.103 | 54.391 | 31.793 |
| Total debt | 118.504 | 125.496 | 133.801 | 119.962 | 140.226 | 124.621 | 154.888 | 176.209 | 171.009 | 220.537 | 200.974 | 188.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy | Deputy | 2017 | — | — |
BK Management | Management | 2022 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JR Deputy | Deputy | 2022 | — | — |
TB Management | Management | 2002 | — | — |
TT Deputy | Deputy | 2014 | — | — |
TP Deputy | Deputy | 2010 | — | — |
LC Deputy | Deputy | 2011 | — | — |
JE Deputy | Deputy | 2010 | — | — |
BG Management | Management | 2017 | — | — |
HF | Deputy | 2026 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
LS Deputy | Deputy | 2010 | — | — |
MG Deputy | Deputy | 2022 | — | — |
LB Management | Management | 2004 | — | — |
CD Deputy | Deputy | 2022 | — | — |
IM Deputy | Deputy | 2018 | — | — |
HR Management | Management | 2009 | — | — |
JE Deputy | Deputy | 2026 | — | — |
MR Deputy | Deputy | 2010 | — | — |
SB Management | Management | 2024 | — | — |
TV Deputy | Deputy | 2014 | — | — |
RH Deputy | Deputy | 2007 | — | — |
TM Deputy | Deputy | 2026 | — | — |
VM Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.ON DANMARK A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Enshelm Andersen | Deputy | 0 companies |
| Bjørk Kristin Paamand Olsen | Management | 0 companies |
| Søren Raun Frahm | Chief Executive Officer | 0 companies |
| Jørgen Richardt Nielsen | Deputy | 0 companies |
| Thomas Boe Bramsen | Management | 0 companies |
| Tina Tving Stauning | Deputy | 0 companies |
| Torben Petterson | Deputy | 0 companies |
| Louise Colding | Deputy | 0 companies |
| Jørn Elo Hansen | Deputy | 0 companies |
| Brian Geppert | Management | 0 companies |
| Henrik Feigh Rützou Aakast | Deputy | 0 companies |
| Flemming Johannes Bøgedahl Christoffersen | Chief Executive Officer | 0 companies |
| Lise Stampe Jakobsen | Deputy | 0 companies |
| Martin Graff Jørgensen | Deputy | 0 companies |
| Leif Brandt | Management | 0 companies |
| Charlotte Drue | Deputy | 0 companies |
| Inge Messerschmidt | Deputy | 0 companies |
| Henrik Rasmussen | Management | 0 companies |
| Janne Elsborg Larsen | Deputy | 0 companies |
| Michael Rønning Dalby | Deputy | 0 companies |
| Søren Baungaard Sørensen | Management | 0 companies |
| Tage Vestergaard | Deputy | 0 companies |
| Rolf Håkan Feuk | Deputy | 0 companies |
| Tom Michael Larsen | Deputy | 0 companies |
| Vilhelm Mørup-Petersen | Management | 0 companies |
| Lars Kristian Straarup | Board of Directors | 0 companies |
| Carl Håkan Albert Hagström | Board of Directors | 0 companies |
| Dan Riise Andersen | Board of Directors | 0 companies |
| Lars Peder Madsen van Hauen | Chairman | 0 companies |
| Martin Höhler | Board of Directors | 0 companies |
| Susanne Tolstrup | Board of Directors | 0 companies |
| Bengt Anders Mikael Bladh | Board of Directors | 0 companies |
| Anna Poulsen | Board of Directors | 0 companies |
| Carl Håkan AlberT Hagström | Board of Directors | 0 companies |
| Carsten Fini Holse Olsen | Board of Directors | 0 companies |
| Annette Maria Brodin Rampe | Chairman | 0 companies |
| Bengt Jönsson | Board of Directors | 0 companies |
| Hans Åke Maltesson | Board of Directors | 0 companies |
| Peter Rudolf Hansen | Board of Directors | 0 companies |
| Søren Wilborg Klenø | Board of Directors | 0 companies |
| Lars Erik Göran Eriksson | Board of Directors | 0 companies |
| René Kristian Tuekær Albrechtsen | Board of Directors | 0 companies |
| Christoph Merkel | Board of Directors | 0 companies |
| Rasmus Petersen | Board of Directors | 0 companies |
| Jan Krejnå Blicher | Board of Directors | 0 companies |
| Jacob Kronstrøm Kamper | Board of Directors | 0 companies |
| Hanne Langseth Nilsson | Chairman | 0 companies |
| Jesper Høi Skovdal | Board of Directors | 0 companies |
| Poul Lind | Chairman | 0 companies |
| Rene Svend Vedø Jeppesen | Chairman | 0 companies |
| Lisbeth Serup Hansen | Board of Directors | 0 companies |
| JOhan Magnus Mörnstam | Board of Directors | 0 companies |
| Rasmus Oxfeldt Larsen | Board of Directors | 0 companies |
| Steen Willy Lund Petersen | Board of Directors | 0 companies |
| Jan Anders Östlund | Chairman | 0 companies |
| Morten Thomas Skovgaard Rasksen | Board of Directors | 0 companies |
| John Preben Skaarup | Board of Directors | 0 companies |
| Jørn Bue Madsen | Chairman | 0 companies |
| Lars Thelander Bostrøm | Board of Directors | 0 companies |
| Mats Leif Haagensen | Board of Directors | 0 companies |
| Lars Bohn Lorensen | Board of Directors | 0 companies |
| Hans Nicolai Andersen | Board of Directors | 0 companies |
| Jan Anders Östlund | Chairman | 0 companies |
| Tore Harritshøj Jensen | Chairman | 0 companies |
| Mats Erik Lennart Tullgren | Board of Directors | 0 companies |
| Annette Maria Brodin Rampe | Board of Directors | 0 companies |
| Heino Frederik Hahn | Board of Directors | 0 companies |
| Mats Åke Johan Andersson | Board of Directors | 0 companies |
| Erling Hugger Jakobsen | Board of Directors | 0 companies |
| Hans Heidemann Simonsen | Board of Directors | 0 companies |
| Per Ove Jönsson | Board of Directors | 0 companies |
| Per Søgaard Lundberg | Board of Directors | 0 companies |
| Per Benny Thomsen | Board of Directors | 0 companies |
| Thomas Andersen Thrane | Chairman | 0 companies |
| Lars Gissel Nielsen | Board of Directors | 0 companies |
| Anni Birgitte Møller | Board of Directors | 0 companies |
| Bent Jyde Clemmensen | Board of Directors | 0 companies |
| Kurt Johansen | Board of Directors | 0 companies |
| Willy Reinhold Eliasen | Board of Directors | 0 companies |
| Mats Leif Haagensen | Board of Directors | 0 companies |
| Peter Nisbeth | Board of Directors | 0 companies |