| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +20% |
| Net profit | DKK -5,2M | -110% |
| Total assets | DKK 578M | +192% |
| Equity | DKK 577M | +193% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 2.789 | 0 | 13.395 | 1.966 | 270 | 153 | 7 | 7 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -9 | 2.805 | -3 | 2.846 | 1.495 | 255 | 126 | -4 | -4 | -23 | -15 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -9 | 2.805 | -3 | 2.846 | 1.495 | 255 | 126 | -4 | -4 | -23 | -15 | -12 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.537 | 2.299 | 4.868 | 11.236 | 12.901 | 15.721 | 20.238 | 12.823 | 43.893 | 64.907 | 50.228 | -5.045 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 2.528 | 5.104 | 4.865 | 14.082 | 14.396 | 15.976 | 20.368 | 12.818 | 43.889 | 64.884 | 50.213 | -5.057 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -71 | 9 | -26 | 184 | -5 | 98 | 14 | 12 | 22 | 24 | 110 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 2.558 | 5.175 | 4.856 | 14.108 | 14.212 | 15.981 | 20.270 | 12.804 | 43.877 | 64.862 | 50.189 | -5.167 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.387 | 46.200 | 50.771 | 51.539 | 61.908 | 76.894 | 93.863 | 104.062 | 142.997 | 176.097 | 198.097 | 577.964 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 30.644 | 34.891 | 39.705 | 39.586 | 53.872 | 69.439 | 92.356 | 102.604 | 141.566 | 174.245 | 196.959 | 577.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.505 | 11.007 | 10.760 | 11.630 | 7.579 | 7.126 | 0 | 689 | 734 | 480 | 529 | 291 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238 | 302 | 306 | 322 | 457 | 329 | 1.507 | 769 | 697 | 1.372 | 609 | 653 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.743 | 11.309 | 11.066 | 11.952 | 8.036 | 7.455 | 1.507 | 1.458 | 1.431 | 1.852 | 1.138 | 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEA Holding I ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Andersen | Management | 0 companies |