| Revenue | DKK 268K | -48% |
| EBITDA | DKK 17K | -93% |
| Net profit | DKK 11K | -94% |
| Total assets | DKK 381K | -28% |
| Equity | DKK 252K | +5% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 954 | 306 | 276 | 518 | 268 |
| Staff expenses | -457 | -234 | -253 | -259 | -251 |
| EBITDA | 497 | 72 | 23 | 258 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 497 | 72 | 23 | 258 | 17 |
| Net financials | -1 | -3 | -0 | 0 | -2 |
| Profit before tax | 495 | 69 | 23 | 258 | 15 |
| Tax | 109 | 16 | 5 | 57 | 4 |
| Net profit | 386 | 53 | 18 | 202 | 11 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 829 | 152 | 558 | 527 | 381 |
| Equity | -32 | 21 | 39 | 241 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 860 | 131 | 519 | 287 | 129 |
| Total debt | 860 | 131 | 519 | 287 | 129 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JE Management | Management | 2000 – 2015 |
PB Management | Management | 2000 – 2000 |
LM Unofficial title | Unofficial title | 2024 – 2024 |
BR Management | Management | 2015 – 2017 |
HA Audit | Audit | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2000 – 2006 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2017 – 2024 | |
| Chairman | 2006 – 2017 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2000 – 2000 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Hedegaard | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Lars Magnus Jensen | Unofficial title | 0 companies |
| Bo Rocatis | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jan Widjemark | Chairman | 0 companies |
| Massimo Giovanni Bonomi | Board of Directors | 0 companies |
| Anders Widjemark | Chairman | 0 companies |
| Magnus Jensen | Chairman | 0 companies |
| Aldo Bonomi | Board of Directors | 0 companies |
| Mario Quirino Bonomi | Board of Directors | 0 companies |
| Marie Widjemark | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Carlo Bonomi | Board of Directors | 0 companies |