| Revenue | DKK -107K | -26% |
| EBITDA | DKK -543K | +6% |
| Net profit | DKK 4,9M | +4270% |
| Total assets | DKK 49M | +10% |
| Equity | DKK 49M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | 557 | 881 | 1.082 | 209 | -49 | -65 | -98 | -94 | -64 | -52 | -120 | -144 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -190 | -335 | -316 | -169 | -0 | -433 | -436 |
| EBITDA | -53 | 557 | 881 | 1.082 | 209 | -49 | -65 | -288 | -429 | -381 | -1.040 | -120 | -578 | -543 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -0 | -50 | -50 | -50 | -50 |
| EBIT | -53 | 557 | 881 | 1.082 | 209 | -49 | -65 | -288 | -516 | -381 | -1.090 | -170 | -628 | -593 |
| Net financials | 5 | 605 | 942 | 1.132 | 257 | 932 | 9.269 | 5.535 | 1.200 | 26.494 | 3.501 | 95 | 510 | 5.506 |
| Profit before tax | -49 | 562 | 890 | 1.083 | 209 | 884 | 9.205 | 5.247 | 684 | 26.113 | 2.411 | -75 | -118 | 4.913 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -49 | 562 | 890 | 1.083 | 209 | 884 | 9.205 | 5.247 | 684 | 26.113 | 2.411 | -75 | -118 | 4.913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.711 | 15.185 | 6.056 | 6.918 | 6.876 | 7.599 | 16.704 | 20.750 | 21.365 | 47.345 | 47.760 | 45.685 | 44.589 | 49.010 |
| Equity | 12.701 | 15.163 | 5.885 | 6.912 | 6.871 | 7.595 | 16.699 | 20.746 | 21.330 | 47.343 | 47.754 | 45.679 | 44.561 | 48.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 21 | 171 | 6 | 5 | 4 | 4 | 4 | 35 | 2 | 6 | 6 | 27 | 36 |
| Total debt | 9 | 21 | 171 | 6 | 5 | 4 | 4 | 4 | 35 | 2 | 6 | 6 | 27 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|