| Revenue | DKK -242K | +257% |
| EBITDA | DKK -242K | -257% |
| Net profit | DKK 6,2M | +170% |
| Total assets | DKK 55,5M | +13% |
| Equity | DKK 55,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 557 | 873 | 930 | 144 | -49 | -53 | -42 | -119 | -51 | -70 | -67 | -68 | -242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | 557 | -59 | -55 | -47 | -49 | -53 | -42 | -119 | -51 | -70 | -67 | -68 | -242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | 557 | -59 | -55 | -47 | -49 | -53 | -42 | -119 | -51 | -70 | -67 | -68 | -242 |
| Net financials | 0 | 599 | 936 | 985 | 191 | 1.485 | 9.439 | 5.455 | 810 | 28.837 | 2.620 | 1.791 | 2.361 | 6.440 |
| Profit before tax | -48 | 556 | 877 | 930 | 144 | 1.436 | 9.385 | 5.413 | 691 | 28.786 | 2.550 | 1.724 | 2.293 | 6.198 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -48 | 556 | 877 | 930 | 144 | 1.436 | 9.385 | 5.413 | 691 | 28.786 | 2.550 | 1.724 | 2.293 | 6.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.028 | 14.226 | 5.296 | 5.548 | 5.267 | 6.189 | 15.308 | 19.514 | 19.704 | 48.115 | 48.064 | 48.546 | 49.347 | 55.527 |
| Equity | 12.012 | 14.168 | 4.777 | 5.451 | 5.195 | 6.111 | 15.297 | 19.509 | 19.701 | 48.112 | 48.054 | 47.778 | 49.322 | 55.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 58 | 520 | 97 | 72 | 78 | 11 | 4 | 4 | 4 | 10 | 767 | 26 | 7 |
| Total debt | 16 | 58 | 520 | 97 | 72 | 78 | 11 | 4 | 4 | 4 | 10 | 767 | 26 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2000 | |
CREATIVE ORGANISATIONS A/S | Company | 15.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|