| Revenue | DKK 563K | -12% |
| EBITDA | DKK -186K | -108% |
| Net profit | DKK -194K | -117% |
| Total assets | DKK 6,3M | +530% |
| Equity | DKK -187K | -2986% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 869 | -23 | 472 | 629 | 730 | 785 | 703 | 852 | 805 | 643 | 563 |
| Staff expenses | -1.133 | -648 | -454 | -495 | -507 | -565 | -604 | -663 | -735 | -733 | -749 |
| EBITDA | -264 | -658 | 17 | 134 | 222 | 220 | 99 | 189 | 70 | -89 | -186 |
| Depreciation & amort. | -37 | 6 | -0 | -0 | -0 | -0 | -1 | -4 | -4 | -4 | -4 |
| EBIT | -300 | -664 | 17 | 134 | 222 | 220 | 98 | 185 | 66 | -93 | -189 |
| Net financials | -112 | -332 | -67 | -59 | -80 | -55 | -20 | -8 | 678 | -4 | -4 |
| Profit before tax | -413 | -996 | -50 | 75 | 142 | 165 | 78 | 177 | 744 | -97 | -194 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | -8 | -0 |
| Net profit | -413 | -996 | -50 | 75 | 142 | 165 | 78 | 177 | 732 | -89 | -194 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 81 | 3.366 | 2.190 | 8.544 | 1.206 | 510 | 895 | 4.103 | 1.004 | 6.324 |
| Equity | 0 | -1.223 | -1.273 | -1.198 | -1.056 | -891 | -813 | -636 | 96 | 6 | -187 |
| Long-term debt | 0 | 0 | 607 | 637 | 669 | 683 | 683 | 683 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.304 | 4.032 | 2.751 | 8.931 | 1.414 | 640 | 849 | 3.999 | 998 | 6.511 |
| Total debt | 0 | 1.304 | 4.639 | 3.388 | 9.600 | 2.097 | 1.323 | 1.532 | 3.999 | 998 | 6.511 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|