| Revenue | DKK 478K | +7% |
| EBITDA | DKK -2K | -113% |
| Net profit | DKK 13K | -42% |
| Total assets | DKK 729K | +1% |
| Equity | DKK 600K | +2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 221 | 210 | 272 | 298 | 421 | 452 | 510 | 482 | 448 | 478 |
| Staff expenses | -368 | -410 | -423 | -412 | -419 | -416 | -429 | -531 | -443 | -432 | -480 |
| EBITDA | -302 | -189 | -213 | -140 | -121 | 5 | 23 | -21 | 39 | 16 | -2 |
| Depreciation & amort. | -0 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -302 | -196 | -220 | -147 | -121 | 5 | 23 | -21 | 39 | 16 | -2 |
| Net financials | -0 | 0 | -2 | -2 | -2 | -2 | -3 | -3 | -2 | 12 | 19 |
| Profit before tax | -302 | -196 | -222 | -149 | -123 | 3 | 20 | -25 | 38 | 29 | 17 |
| Tax | -74 | -44 | -48 | -32 | -30 | 1 | 4 | -5 | 8 | 6 | 4 |
| Net profit | -228 | -152 | -173 | -117 | -94 | 2 | 16 | -19 | 29 | 22 | 13 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 654 | 489 | 376 | 704 | 718 | 778 | 777 | 708 | 719 | 729 |
| Equity | 0 | 620 | 447 | 330 | 536 | 538 | 554 | 535 | 564 | 587 | 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 33 | 42 | 46 | 168 | 180 | 224 | 242 | 144 | 132 | 130 |
| Total debt | 0 | 33 | 42 | 46 | 168 | 180 | 224 | 242 | 144 | 132 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLPARKEN A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Søndergaard Breck Nielsen | Management | 0 companies |
| Ann Caroline Breck Nielsen | Board of Directors | 0 companies |
| Kurt Mallin Simonsen | Board of Directors | 0 companies |
| Knud Orla Nielsen | Chairman | 0 companies |