| Revenue | DKK 891K | +22% |
| EBITDA | DKK 809K | +25% |
| Net profit | DKK 822K | -15% |
| Total assets | DKK 5,4M | -10% |
| Equity | DKK 3,3M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -54 | 128 | 424 | 500 | 476 | 604 | 679 | 389 | 729 | 891 |
| Staff expenses | -48 | -48 | -49 | -49 | -50 | -70 | -70 | -71 | -77 | -80 | -82 |
| EBITDA | -64 | -102 | 79 | 375 | 450 | 406 | 534 | 608 | 312 | 649 | 809 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -31 | -31 | -26 | -0 |
| EBIT | -64 | -102 | 79 | 375 | 450 | 406 | 529 | 576 | 281 | 623 | 809 |
| Net financials | 258 | -139 | 314 | 326 | 762 | 371 | 1.033 | 439 | 87 | 1.020 | 758 |
| Profit before tax | 194 | -241 | 259 | 358 | 765 | 390 | 1.030 | 418 | 43 | 1.081 | 850 |
| Tax | 45 | -54 | 27 | 3 | 70 | 1 | 109 | -39 | -59 | 114 | 28 |
| Net profit | 149 | -187 | 231 | 355 | 695 | 389 | 922 | 457 | 102 | 966 | 822 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.660 | 3.367 | 3.513 | 3.705 | 2.432 | 2.402 | 6.009 | 5.453 | 4.914 | 6.049 | 5.433 |
| Equity | 229 | 42 | 273 | 628 | 1.215 | 1.604 | 2.179 | 2.410 | 2.451 | 3.257 | 3.279 |
| Long-term debt | 2.904 | 2.825 | 2.722 | 2.629 | 241 | 0 | 344 | 267 | 105 | 352 | 312 |
| Short-term debt | 527 | 500 | 518 | 449 | 975 | 799 | 3.486 | 2.776 | 2.357 | 2.440 | 1.843 |
| Total debt | 3.431 | 3.326 | 3.240 | 3.078 | 1.217 | 799 | 3.830 | 3.043 | 2.463 | 2.792 | 2.155 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Gordon | Board of Directors | 0 companies |
| Ingrid Johanne Bruunsgård Bech | Board of Directors | 0 companies |