| Revenue | DKK 205K | -83% |
| EBITDA | DKK -1M | -370% |
| Net profit | DKK -863K | -382% |
| Total assets | DKK 2M | -37% |
| Equity | DKK 29K | -97% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 386 | 1.642 | 792 | 1.186 | 1.535 | 612 | 587 | 1.217 | 780 | 1.214 | 205 |
| Staff expenses | -0 | -335 | -983 | -909 | -911 | -916 | -1.225 | -1.333 | -845 | -834 | -835 | -1.227 |
| EBITDA | -4 | 51 | 659 | -117 | 275 | 619 | -613 | -746 | 373 | -54 | 378 | -1.022 |
| Depreciation & amort. | -0 | -0 | -8 | -23 | -39 | -39 | -43 | -40 | -33 | -10 | -6 | -0 |
| EBIT | -4 | 51 | 651 | -140 | 236 | 580 | -656 | -786 | 339 | -64 | 372 | -1.022 |
| Net financials | 0 | -0 | -4 | -37 | 116 | -275 | 941 | 58 | -56 | 26 | 23 | 35 |
| Profit before tax | -4 | 50 | 647 | -177 | 352 | 305 | 284 | -727 | 283 | -37 | 395 | -988 |
| Tax | -0 | 10 | 153 | -21 | 37 | 107 | -164 | -159 | 71 | -4 | 89 | -125 |
| Net profit | -4 | 40 | 494 | -156 | 315 | 198 | 449 | -568 | 212 | -34 | 306 | -863 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 561 | 1.437 | 2.032 | 3.029 | 3.642 | 7.451 | 6.605 | 4.882 | 2.940 | 3.210 | 2.009 |
| Equity | 76 | 116 | 610 | 14 | 329 | 527 | 976 | 408 | 620 | 586 | 892 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | -5 | -3 | 1.442 | 1.261 | 964 | 607 | 178 | 0 |
| Short-term debt | 4 | 445 | 827 | 2.013 | 2.695 | 3.112 | 5.033 | 4.936 | 3.298 | 1.746 | 2.139 | 1.980 |
| Total debt | 4 | 445 | 827 | 2.013 | 2.695 | 3.112 | 6.475 | 6.198 | 4.262 | 2.353 | 2.317 | 1.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAAG & KAAG ApS | Company | 66.7% | 66.7% | 2013 |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kaag | Chief Executive Officer | 0 companies |