| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 1K | -97% |
| Total assets | DKK 854K | -7% |
| Equity | DKK 743K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -4 | -4 | -5 | -3 | -3 | -2 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -4 | -4 | -4 | -4 | -5 | -3 | -3 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -4 | -4 | -4 | -4 | -5 | -3 | -3 | -2 | -2 | -2 | -2 |
| Net financials | 209 | 71 | 12 | -6 | -3.231 | 46 | 73 | 70 | 111 | 19 | 57 | 42 | 2 |
| Profit before tax | 197 | 65 | 8 | -10 | -3.214 | 63 | 92 | 93 | 136 | 44 | 54 | 40 | 1 |
| Tax | 49 | 3 | 2 | -2 | 2 | 2 | 2 | 2 | 3 | 3 | -1 | -1 | -1 |
| Net profit | 148 | 62 | 7 | -7 | -3.217 | 61 | 90 | 90 | 134 | 41 | 55 | 41 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.831 | 3.896 | 3.905 | 3.895 | 681 | 703 | 780 | 872 | 1.006 | 1.047 | 1.210 | 914 | 854 |
| Equity | 3.734 | 3.795 | 3.802 | 3.795 | 578 | 584 | 674 | 764 | 898 | 939 | 880 | 802 | 743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 19 | 4 | 6 | 7 | 7 | 230 | 12 | 12 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 19 | 4 | 6 | 7 | 7 | 230 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
LI Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Leon Ingemann Sørensen | Founder | 0 companies |