| Revenue | DKK -17K | +0% |
| EBITDA | DKK -17K | +0% |
| Net profit | DKK -1,2M | -244% |
| Total assets | DKK 7,6M | -14% |
| Equity | DKK 7,6M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -25 | -22 | -94 | 6 | -7 | -7 | -17 | -41 | -7 | -6 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -101 | -57 | -58 | -59 | -56 | -62 | -63 | -0 | -0 | -0 |
| EBITDA | -10 | -25 | -22 | -195 | -51 | -65 | -66 | -73 | -103 | -71 | -6 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -25 | -22 | -195 | -51 | -65 | -66 | -73 | -103 | -71 | -6 | -17 | -17 |
| Net financials | 754 | 22 | 517 | -64 | -167 | -732 | -1.214 | 121 | 2.492 | 498 | -1.939 | 818 | -1.135 |
| Profit before tax | 744 | -3 | 495 | -209 | -218 | -797 | -1.280 | 48 | 2.389 | 428 | -1.944 | 801 | -1.153 |
| Tax | 186 | 1 | 121 | -35 | 48 | 37 | -109 | 238 | 396 | 146 | -0 | -0 | 4 |
| Net profit | 558 | -4 | 373 | -174 | -267 | -834 | -1.171 | -190 | 1.994 | 282 | -1.944 | 801 | -1.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.652 | 11.464 | 11.724 | 11.264 | 10.684 | 9.750 | 8.479 | 9.469 | 10.902 | 11.057 | 9.174 | 8.857 | 7.579 |
| Equity | 12.449 | 11.445 | 11.619 | 11.244 | 10.678 | 9.744 | 8.472 | 8.175 | 10.058 | 10.227 | 8.168 | 8.851 | 7.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 19 | 105 | 19 | 7 | 7 | 7 | 142 | 402 | 152 | 11 | 7 | 7 |
| Total debt | 202 | 19 | 105 | 19 | 7 | 7 | 7 | 142 | 402 | 152 | 11 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |