| Revenue | DKK -52K | +35% |
| EBITDA | DKK -52K | -35% |
| Net profit | DKK 43K | +305% |
| Total assets | DKK 2,3M | +3% |
| Equity | DKK 2,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -23 | -22 | -25 | -23 | -21 | -30 | -25 | -24 | -45 | -30 | -32 | -39 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -23 | -22 | -25 | -23 | -21 | -30 | -25 | -24 | -45 | -30 | -32 | -39 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -23 | -22 | -25 | -23 | -21 | -30 | -25 | -24 | -45 | -30 | -32 | -39 | -52 |
| Net financials | 37 | 29 | 31 | 120 | 99 | 172 | 200 | 44 | 28 | 94 | 1 | 1 | 12 | 107 |
| Profit before tax | 14 | 6 | 9 | 95 | 76 | 151 | 170 | 19 | 3 | 48 | -28 | -31 | -27 | 55 |
| Tax | 4 | 1 | 2 | 22 | 17 | 33 | 38 | 4 | 1 | 11 | -6 | -7 | -6 | 12 |
| Net profit | 11 | 5 | 7 | 73 | 59 | 118 | 132 | 14 | 3 | 38 | -22 | -24 | -21 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.824 | 1.830 | 1.837 | 1.932 | 1.986 | 2.113 | 2.252 | 2.235 | 2.219 | 2.296 | 2.257 | 2.217 | 2.197 | 2.262 |
| Equity | 1.804 | 1.808 | 1.815 | 1.888 | 1.947 | 2.065 | 2.197 | 2.212 | 2.214 | 2.252 | 2.230 | 2.206 | 2.185 | 2.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 22 | 22 | 43 | 39 | 48 | 55 | 24 | 5 | 44 | 28 | 11 | 13 | 34 |
| Total debt | 20 | 22 | 22 | 43 | 39 | 48 | 55 | 24 | 5 | 44 | 28 | 11 | 13 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDERIKSHAVN MARITIME ERHVERVSPARK A/S | Company | 50.0% | 50.0% | 2000 |
Agat Management A/S | Company | 50.0% | 50.0% | 2014 |
Agat Ejendomme A/S | Company | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Martin René Pedersen | Management | 0 companies |
| Erik Bierre | Chairman | 0 companies |
| Robert Andersen | Board of Directors | 0 companies |
| Vivi Sørensen | Board of Directors | 0 companies |
| Frede Clausen | Board of Directors | 0 companies |
| Søren Holm | Board of Directors | 0 companies |
| Kaj Christiansen | Board of Directors | 0 companies |
| Bent Østergaard | Chairman | 0 companies |
| Erik Godtfredsen | Board of Directors | 0 companies |
| Hans-Erik Vendrup | Board of Directors | 0 companies |