| Revenue | DKK -42K | -60% |
| EBITDA | DKK -307K | -18% |
| Net profit | DKK 3,3M | +17% |
| Total assets | DKK 38,8M | +6% |
| Equity | DKK 38,7M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -44 | -31 | — | -31 | -63 | -42 | -54 | -21 | -33 | -69 | -107 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -475 | -149 | -154 | -264 |
| EBITDA | -29 | -44 | -97 | -105 | -97 | -63 | -42 | -54 | -21 | -508 | -218 | -261 | -307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -54 | -129 | -129 | -129 | -129 | -75 | -0 | -0 |
| EBIT | -29 | -44 | -97 | -105 | -97 | -117 | -170 | -182 | -150 | -636 | -293 | -261 | -307 |
| Net financials | 2.498 | 3.001 | 2.292 | 1.826 | 1.549 | 1.882 | 525 | 3.702 | 3.233 | 5.859 | -1.052 | 3.556 | 4.019 |
| Profit before tax | 2.441 | 2.922 | 2.195 | 1.721 | 1.452 | 1.701 | 294 | 3.475 | 3.027 | 5.222 | -1.345 | 3.295 | 3.712 |
| Tax | 409 | 429 | 225 | 311 | 132 | 204 | -206 | 397 | 405 | 308 | -599 | 466 | 415 |
| Net profit | 2.032 | 2.493 | 1.970 | 1.410 | 1.320 | 1.497 | 499 | 3.077 | 2.622 | 4.914 | -746 | 2.829 | 3.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.328 | 20.237 | 22.030 | 22.716 | 24.026 | 25.414 | 25.812 | 31.249 | 32.031 | 36.086 | 33.740 | 36.564 | 38.779 |
| Equity | 17.071 | 19.467 | 21.339 | 22.649 | 23.868 | 25.262 | 25.655 | 28.625 | 31.136 | 35.937 | 33.717 | 36.428 | 38.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 770 | 691 | 67 | 158 | 129 | 135 | 2.611 | 894 | 149 | 22 | 136 | 53 |
| Total debt | 257 | 770 | 691 | 67 | 158 | 129 | 135 | 2.611 | 894 | 149 | 22 | 136 | 53 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Aagaard | Board of Directors | 0 companies |
| Peter Bang-Olsen | Board of Directors | 0 companies |
| Anja Egholm Skøtt | Chairman | 0 companies |